Envoy Medical (COCH) Cash Flow: Operating & Free Cash Flow

Envoy Medical Cash Flow Statement Analysis

Values in millions USD

Income Statement Balance Sheet Cash Flow Ratios

Scale:

Scroll to see more

Cash flow statement showing operating, investing, and financing activities for Envoy Medical, Inc. (COCH) - Annual data in millions USD
Breakdown	FY 2025	FY 2024	FY 2024	FY 2023	FY 2023	FY 2022	FY 2021
Period ending	Dec 2025	Mar 2025	Dec 2024	Mar 2024	Dec 2023	Dec 2022	Dec 2021
Operating Activities
Net Income	-23.76	-22.45	-20.80	-29.92	-29.92	-15.92	-0.25
Depreciation & Amortization	0.30	0.17	0.17	0.13	0.13	0.08	0.07
Stock Based Compensation	0.75	0.00	0.56	1.58	1.58	0.00	0.00
Change in Working Capital	1.84	-0.64	-0.64	-0.98	-0.98	-0.16	-0.08
Change in Accounts Receivable	0.77	-0.57	-0.57	-0.21	-0.21	0.05	-0.02
Change in Inventory	0.13	-0.38	-0.38	-0.01	-0.01	-0.19	0.06
Change in Accounts Payable	1.39	-0.02	-0.02	0.55	0.55	0.34	0.23
Change in Other Working Capital	-1.12	0.33	1.98	-1.32	-0.98	-0.36	1.75
Other Operating Activities	2.67	4.97	1.98	12.11	12.11	7.20	1.75
Net Cash from Operating Activities	-18.20	-17.95	-17.95	-17.09	-17.09	-8.81	-6.94
Investing Activities
Capital Expenditures	-0.18	-0.98	-0.98	-0.15	-0.15	-0.22	-0.13
Other Investing Activities	0.00	0.00	-	0.00	-	0.00	-425.00
Net Cash from Investing Activities	-0.18	-0.98	-0.98	-0.15	-0.15	-0.22	-0.13
Financing Activities
Debt Repayment	-0.93	19.08	-0.92	9.44	-0.56	8.00	8.00
Common Stock Issued	7.10	3.56	1.75	0.11	11.85	0.09	425.00
Dividends Paid	-1.82	-2.45	-2.45	0.00	-	0.00	0.00
Other Financing Activities	2.28	0.00	-0.92	11.74	11.74	0.00	0.06
Net Cash from Financing Activities	16.63	20.20	20.20	21.28	21.28	8.09	8.06
Summary
Effect of Forex Changes on Cash	0.00	0.00	0.00	0.00	0.00	0.96	-0.01
Net Change in Cash	-1.74	1.27	1.26	4.04	4.04	0.03	1.00
Cash at Beginning of Period	5.48	4.22	4.22	0.18	0.18	0.15	0.13
Cash at End of Period	3.74	5.48	5.48	4.22	4.22	0.18	1.12
Free Cash Flow	-18.38	-18.93	-18.93	-17.24	-17.24	-9.02	-7.06

Source: Company financial statements from annual and quarterly filings. Data as of Jun 30, 2026. Data sources and methodology

Frequently Asked Questions About Envoy Medical Cash Flow

What is Envoy Medical's free cash flow?

Envoy Medical had negative free cash flow of $18.38M in fiscal 2025 (fiscal year ended Dec 31, 2025), operating cash flow of −$18.20M minus $179.00K of capital expenditures.

How much does Envoy Medical spend on capital expenditures?

Envoy Medical spent $179.00K on capital expenditures in fiscal 2025, compared with $980.00K a year earlier.

Does Envoy Medical pay dividends or buy back shares?

Yes. In fiscal 2025 Envoy Medical returned $1.82M in dividends to shareholders, according to its cash flow statement.

What is free cash flow?

Free cash flow is operating cash flow minus capital expenditures. It is the cash a company has left for dividends, buybacks, debt repayment or acquisitions after funding its operations and investment. Full definition