Australian Oilseeds Holdings Cash Flow Statement Analysis

Operating, investing, and financing activities in millions AUD

Scroll to see more
Cash flow statement showing operating, investing, and financing activities for Australian Oilseeds Holdings Limited (COOT) - Annual data in millions AUD
BreakdownFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun 2025Dec 2024Jun 2023Jun 2022Jun 2021
Operating Activities
Net Income-1.30-14.451.431.840.65
Depreciation & Amortization0.450.500.570.390.40
Change in Working Capital0.763.06-1.73-2.03-1.61
Change in Accounts Receivable-1.41-0.03-0.88-2.84-0.32
Change in Inventory0.30-5.180.110.91-0.88
Change in Accounts Payable2.290.002.780.440.36
Change in Other Working Capital-0.428.27-3.73-0.01-0.09
Other Operating Activities0.788.710.41-0.01-0.09
Net Cash from Operating Activities0.97-2.190.690.57-0.50
Investing Activities
Capital Expenditures-1.38-3.98-2.82-0.35-0.09
Net Cash from Investing Activities-1.38-3.98-2.82-0.35-0.09
Financing Activities
Debt Repayment2.357.57-3.69-0.60-0.44
Common Stock Issued0.003.020.000.000.00
Other Financing Activities-0.16-4.040.000.000.00
Net Cash from Financing Activities2.216.551.78-0.070.89
Summary
Effect of Forex Changes on Cash0.010.000.000.000.00
Net Change in Cash1.800.39-0.350.160.30
Cash at Beginning of Period0.530.120.470.320.02
Cash at End of Period2.320.510.120.470.32
Free Cash Flow-0.41-6.16-2.130.22-0.59
Supplemental Disclosures
Interest Paid0.420.710.550.360.41
Income Taxes Paid0.00-0.030.110.000.00