CTS (CTS) Cash Flow: Operating & Free Cash Flow

CTS (CTS) Cash Flow Statement

In fiscal 2025 (fiscal year ended Dec 31, 2025), CTS generated $102.11M of operating cash flow and spent $15.73M on capital expenditures. That left free cash flow of $86.37M, up 8.5% from $79.60M a year earlier, or 16.0% of revenue. It returned $60.93M to shareholders through $4.75M in dividends and $56.18M in share buybacks.

CTS Cash Flow Statement Analysis

Values in millions USD

Income Statement Balance Sheet Cash Flow Ratios

Scale:

Scroll to see more

Cash flow statement showing operating, investing, and financing activities for CTS Corporation (CTS) - Annual data in millions USD
Breakdown	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017
Period ending	Dec 2025	Dec 2024	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017
Operating Activities
Net Income	65.32	55.47	60.53	59.58	-41.87	34.69	36.15	46.53	14.45
Depreciation & Amortization	34.54	30.92	28.71	29.75	26.93	26.67	24.62	22.51	20.67
Deferred Income Tax	-0.41	-2.79	-4.05	0.49	-30.98	-2.05	2.41	-1.01	16.71
Stock Based Compensation	4.89	5.65	5.18	7.73	6.11	3.42	5.02	5.26	4.18
Change in Working Capital	3.69	8.94	-3.54	21.61	-6.66	10.06	-6.54	-15.48	-10.34
Change in Accounts Receivable	-7.44	0.03	12.59	-5.91	-0.93	-0.34	3.78	-9.88	-5.20
Change in Inventory	1.38	12.47	2.35	-8.21	-3.57	-0.58	4.37	-7.52	-5.40
Change in Accounts Payable	4.18	-1.77	-9.75	-2.29	3.14	3.86	-4.66	5.11	5.39
Change in Other Working Capital	5.58	0.32	0.60	4.05	-2.39	7.13	-10.03	-3.20	-5.13
Other Operating Activities	-5.92	0.32	-2.07	4.05	101.63	3.99	2.75	0.34	12.37
Net Cash from Operating Activities	102.11	98.24	88.81	121.20	86.14	76.78	64.41	58.15	58.05
Investing Activities
Capital Expenditures	-15.73	-18.64	-14.74	-14.33	-15.64	-14.86	-21.73	-28.49	-18.09
Acquisitions	0.00	-121.91	-3.36	-96.86	-0.26	-8.31	-73.77	0.00	-18.58
Purchases of Investments	-2.78	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Net Cash from Investing Activities	-18.51	-140.56	-18.10	-111.19	-15.90	-23.17	-95.50	-28.49	-36.67
Financing Activities
Debt Repayment	-34.80	-890.80	-774.53	-722.94	-808.80	-45.10	49.70	-26.30	-13.95
Common Stock Repurchased	-56.18	-42.60	-44.19	-21.45	-10.29	-8.08	-11.75	-9.44	-1.60
Dividends Paid	-4.75	-4.89	-5.04	-5.13	-5.17	-5.18	-5.24	-5.29	-5.26
Other Financing Activities	-2.71	-4.21	-3.26	-2.72	-0.65	-2.97	-2.66	-1.47	-1.60
Net Cash from Financing Activities	-98.44	-26.89	-65.40	4.34	-20.71	-61.33	30.06	-42.49	-20.81
Summary
Effect of Forex Changes on Cash	2.81	-0.34	1.65	1.10	0.16	-0.75	0.35	0.19	-0.79
Net Change in Cash	-12.04	-69.54	6.97	15.45	49.69	-8.47	-0.69	-12.64	-0.23
Cash at Beginning of Period	94.33	163.88	156.91	141.47	91.77	100.24	100.93	113.57	113.81
Cash at End of Period	82.30	94.33	163.88	156.91	141.47	91.77	100.24	100.93	113.57
Free Cash Flow	86.37	79.60	74.07	106.86	70.50	61.93	42.67	29.66	39.95
Supplemental Disclosures
Interest Paid	-	4.23	3.13	2.02	1.95	-	-	-	-
Income Taxes Paid	-	16.60	20.24	20.08	16.89	-	-	-	-

Source: Company financial statements from annual and quarterly filings. Data as of Jun 30, 2026. Data sources and methodology

Frequently Asked Questions About CTS Cash Flow

What is CTS's free cash flow?

CTS generated free cash flow of $86.37M in fiscal 2025 (fiscal year ended Dec 31, 2025), operating cash flow of $102.11M minus $15.73M of capital expenditures. That was up 8.5% from $79.60M a year earlier. Free cash flow equaled 16.0% of revenue.

How much does CTS spend on capital expenditures?

CTS spent $15.73M on capital expenditures in fiscal 2025, compared with $18.64M a year earlier. That equals 15.4% of operating cash flow.

Does CTS pay dividends or buy back shares?

Yes. In fiscal 2025 CTS returned $4.75M in dividends and $56.18M in share buybacks to shareholders, according to its cash flow statement.

What is free cash flow?

Free cash flow is operating cash flow minus capital expenditures. It is the cash a company has left for dividends, buybacks, debt repayment or acquisitions after funding its operations and investment. Full definition