BRP Cash Flow Statement Analysis

Operating, investing, and financing activities in billions CAD

Scroll to see more
Cash flow statement showing operating, investing, and financing activities for BRP Inc. (DOO) - Annual data in billions CAD
BreakdownFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019
Period EndingJan 2025Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019
Operating Activities
Net Income-0.210.060.870.790.360.370.23
Depreciation & Amortization0.430.430.310.260.240.230.18
Deferred Income Tax0.000.000.300.280.120.140.10
Change in Working Capital0.060.06-0.69-0.520.20-0.15-0.02
Change in Accounts Receivable0.020.02-0.17-0.170.090.000.00
Change in Inventory0.270.27-0.51-0.650.100.000.00
Change in Accounts Payable-0.22-0.22-0.110.360.200.000.00
Change in Other Working Capital0.21-0.010.12-0.06-0.190.000.00
Other Operating Activities0.210.010.120.18-0.050.090.07
Net Cash from Operating Activities0.740.560.650.770.950.560.56
Investing Activities
Capital Expenditures-0.43-0.40-0.600.70-0.250.33-0.28
Acquisitions0.000.00-0.210.000.00-0.11-0.17
Sales/Maturities of Investments-0.030.00-0.06-0.07-0.030.000.00
Other Investing Activities0.000.000.010.010.000.000.00
Net Cash from Investing Activities-0.43-0.43-0.85-0.69-0.26-0.44-0.47
Financing Activities
Debt Repayment-0.11-0.06-0.29-0.83-0.09-0.05-0.02
Common Stock Issued0.010.010.010.070.020.010.01
Common Stock Repurchased-0.22-0.22-0.31-0.68-0.170.000.00
Dividends Paid-0.06-0.06-0.05-0.04-0.010.04-0.04
Other Financing Activities0.00-0.06-0.03-0.08-0.13-0.01-0.01
Net Cash from Financing Activities-0.55-0.380.19-1.140.58-0.18-0.21
Summary
Effect of Forex Changes on Cash-0.07-0.07-0.050.000.010.010.00
Net Change in Cash-0.24-0.31-0.01-1.061.28-0.06-0.12
Cash at Beginning of Period0.490.490.271.330.040.100.23
Cash at End of Period0.180.180.200.271.330.040.10
Free Cash Flow0.310.17-0.010.070.700.560.26
Supplemental Disclosures
Interest Paid0.180.170.100.050.090.000.00
Income Taxes Paid0.150.260.350.180.150.000.00