EpicQuest Education Group International (EEIQ) Cash Flow: Operating & Free Cash Flow

EpicQuest Education Group International Cash Flow Statement Analysis

Values in millions USD

Income Statement Balance Sheet Cash Flow Ratios

Scale:

Scroll to see more

Cash flow statement showing operating, investing, and financing activities for EpicQuest Education Group International Limited (EEIQ) - Annual data in millions USD
Breakdown	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017
Period ending	Sep 2025	Sep 2024	Sep 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017
Operating Activities
Net Income	-2.53	-6.57	-7.07	-6.24	-1.08	1.01	2.05	1.07	0.99
Depreciation & Amortization	0.41	0.43	0.41	0.25	0.13	0.09	0.09	0.08	0.08
Deferred Income Tax	0.00	-0.35	0.28	-0.10	-0.32	0.00	0.10	0.65	0.51
Stock Based Compensation	0.97	1.98	2.06	4.81	0.00	0.00	0.00	0.00	0.00
Change in Working Capital	-0.19	-4.48	-0.94	-2.50	1.51	-1.24	2.43	0.37	-2.08
Change in Accounts Receivable	-2.03	-0.41	0.22	0.12	-0.01	0.09	-0.21	-0.05	-0.01
Change in Inventory	0.00	-0.01	-0.02	1.32	-1.12	0.35	0.57	-1.63	0.00
Change in Accounts Payable	-0.08	1.11	-0.21	-1.32	1.12	0.55	0.85	0.72	-0.76
Change in Other Working Capital	1.92	-6.45	-1.41	-2.62	1.52	-2.23	1.21	1.33	-1.31
Other Operating Activities	-1.61	-0.83	0.29	-0.84	0.09	0.00	-0.46	-0.51	0.93
Net Cash from Operating Activities	-2.95	-9.48	-5.25	-4.61	0.32	-0.14	4.67	2.17	-0.49
Investing Activities
Capital Expenditures	-0.29	-0.04	-0.01	-0.05	-0.62	-0.29	-0.20	-0.21	-0.13
Acquisitions	1.75	0.76	-0.19	-1.95	0.00	0.00	0.00	0.00	0.00
Purchases of Investments	0.00	0.00	0.00	-0.27	0.00	0.00	0.00	0.00	0.00
Sales/Maturities of Investments	0.00	3.74	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other Investing Activities	0.00	0.76	-1.25	1.62	0.10	0.00	0.00	-0.28	-0.43
Net Cash from Investing Activities	1.46	0.72	-0.88	-0.65	-0.51	-0.29	-0.20	-0.49	-0.56
Financing Activities
Debt Repayment	0.00	0.41	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Common Stock Issued	5.11	0.80	0.00	0.20	9.32	-0.43	-0.35	0.00	0.00
Common Stock Repurchased	0.00	0.00	-1.25	0.00	0.00	0.00	0.00	0.00	0.00
Other Financing Activities	0.00	3.74	-0.19	0.00	0.00	-0.43	-0.21	0.44	0.43
Net Cash from Financing Activities	5.11	4.95	-1.25	0.20	9.32	-0.43	-0.21	0.44	0.43
Summary
Effect of Forex Changes on Cash	-0.01	0.00	-0.01	-0.03	0.00	0.00	0.00	0.00	0.00
Net Change in Cash	3.60	-3.82	-6.14	-5.09	9.13	-0.86	4.25	2.11	-0.62
Cash at Beginning of Period	1.49	5.31	11.44	16.54	7.41	8.27	4.02	1.91	2.53
Cash at End of Period	5.09	1.49	5.31	11.44	16.54	7.41	8.27	4.02	1.91
Free Cash Flow	-3.24	-9.52	-5.27	-4.67	-0.30	-0.43	4.47	1.95	-0.62
Supplemental Disclosures
Income Taxes Paid	0.00	0.01	0.01	0.01	0.49	-	-	-	-

Source: Company financial statements from annual and quarterly filings. Data as of Mar 31, 2026. Data sources and methodology

Frequently Asked Questions About EpicQuest Education Group International Cash Flow

What is EpicQuest Education Group International's free cash flow?

EpicQuest Education Group International had negative free cash flow of $3.24M in fiscal 2025 (fiscal year ended Sep 30, 2025), operating cash flow of −$2.95M minus $292.84K of capital expenditures.

How much does EpicQuest Education Group International spend on capital expenditures?

EpicQuest Education Group International spent $292.84K on capital expenditures in fiscal 2025, compared with $40.34K a year earlier.

Does EpicQuest Education Group International pay dividends or buy back shares?

EpicQuest Education Group International's cash flow statement for fiscal 2025 shows no dividend payments or share repurchases.

What is free cash flow?

Free cash flow is operating cash flow minus capital expenditures. It is the cash a company has left for dividends, buybacks, debt repayment or acquisitions after funding its operations and investment. Full definition