Skip to main content
ETD logo
ETD
(NYSE)
Ethan Allen Interiors Inc.
$22.26-- (--)
Loading... - Market loading

Ethan Allen Interiors (ETD) Cash Flow Statement

Operating, investing, and financing activities with annual and quarterly data.

Ethan Allen Interiors Cash Flow Statement Analysis

Operating, investing, and financing activities in millions USD

Scroll to see more
Cash flow statement showing operating, investing, and financing activities for Ethan Allen Interiors Inc. (ETD) - Annual data in millions USD
BreakdownFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017
Period EndingJun 2025Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017
Operating Activities
Net Income51.6063.82105.81103.2860.018.9025.7036.3736.19
Depreciation & Amortization15.5215.9615.6115.9916.3916.8619.6419.8320.12
Deferred Income Tax-0.53-0.21-1.18-0.353.012.52-3.51-0.113.51
Stock Based Compensation1.531.451.291.141.270.330.120.951.26
Change in Working Capital-39.41-31.65-46.83-75.0619.10-1.74-5.05-14.5016.53
Change in Accounts Receivable0.704.815.44-7.99-0.936.02-0.57-0.68-2.83
Change in Inventory1.126.1927.31-32.53-18.5233.340.96-11.8813.51
Change in Accounts Payable-5.20-1.73-8.790.1211.74-45.02-1.521.811.52
Change in Other Working Capital-37.62-40.92-27.48-25.11-39.803.92-3.92-3.754.33
Other Operating Activities32.6630.8229.5129.9832.8425.8218.35-0.051.03
Net Cash from Operating Activities61.7080.20100.6669.36129.9152.7055.2542.5078.63
Investing Activities
Capital Expenditures-11.27-9.61-13.89-13.39-12.03-15.71-9.12-18.77-17.65
Acquisitions0.000.000.000.000.00-1.35-0.53-6.29-0.68
Purchases of Investments8.91-134.91-97.55-11.200.000.000.000.000.00
Sales/Maturities of Investments94.14124.48137.4052.660.000.000.000.000.00
Other Investing Activities0.000.059.9110.614.9112.440.150.001.45
Net Cash from Investing Activities-2.36-19.99-101.52-13.97-7.12-4.62-9.50-18.24-16.87
Financing Activities
Debt Repayment-0.35-0.42-0.50-0.51-50.5949.43-0.58-13.83-28.40
Common Stock Issued0.040.510.081.122.960.000.000.000.00
Common Stock Repurchased-2.210.00-0.81-0.84-0.08-24.32-0.05-23.12-10.25
Dividends Paid-39.88-50.27-33.66-48.26-43.29-21.47-46.99-29.51-20.03
Other Financing Activities-0.35-2.15-0.50-1.02-0.590.050.28-0.431.34
Net Cash from Financing Activities-52.60-52.33-47.59-49.00-90.993.70-47.34-66.89-57.34
Summary
Effect of Forex Changes on Cash0.00-0.280.20-0.110.51-0.330.05-0.030.14
Net Change in Cash6.747.59-48.256.2832.3251.45-1.54-35.345.04
Cash at Beginning of Period70.2262.62110.87104.6072.2820.8222.3657.7052.66
Cash at End of Period76.9670.2262.62110.87104.6072.2820.8222.3657.70
Free Cash Flow50.4370.5986.7855.97117.8836.9946.1323.7260.99
Supplemental Disclosures
Interest Paid0.050.060.030.030.540.000.000.000.00
Income Taxes Paid18.5519.9541.9328.806.010.000.000.000.00

Frequently Asked Questions About Ethan Allen Interiors Cash Flow

What is a cash flow statement?

A cash flow statement tracks the actual cash moving in and out of a company during a period. It's divided into three sections: operating activities (core business), investing activities (assets and investments), and financing activities (debt and equity). Unlike the income statement, it shows real cash rather than accounting profits.

What is operating cash flow?

Operating cash flow is the cash generated from a company's core business operations. It adjusts net income for non-cash items like depreciation and changes in working capital. Strong operating cash flow indicates the business can fund operations without external financing.

What is free cash flow (FCF)?

Free cash flow is operating cash flow minus capital expenditures. It represents the cash available for dividends, share buybacks, debt repayment, or reinvestment. FCF is considered one of the most important metrics for evaluating a company's financial health.

What are capital expenditures?

Capital expenditures (CapEx) are funds spent on acquiring or maintaining physical assets like property, equipment, and technology. CapEx appears in the investing activities section and is subtracted from operating cash flow to calculate free cash flow.

How is ETD's cash generation trending?

Review Ethan Allen Interiors's operating cash flow and free cash flow figures in the quarterly and annual data above. Consistent growth in operating cash flow relative to net income indicates high-quality earnings.

These financial metrics are calculated using cash flow data. Learn how each metric works and screen stocks by them.