Name: European Wax Center, Inc. (EWCZ) Balance Sheet
Creator: FinSpry

European Wax Center Balance Sheet Analysis

Assets, liabilities, and stockholders equity in millions USD

Income Statement Balance Sheet Cash Flow Ratios

Scale:

Scroll to see more

Balance sheet showing assets, liabilities, and shareholders' equity for European Wax Center, Inc. (EWCZ) - Annual data in millions USD
Breakdown	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan 2025	Jan 2024	Dec 2022	Dec 2021	Dec 2020
Current Assets
Cash and Cash Equivalents	49.73	52.74	44.22	43.30	36.72
Cash & Short-Term Investments	49.73	52.74	44.22	43.30	36.72
Accounts Receivable	7.28	9.25	6.93	6.66	5.07
Inventory	19.56	21.01	23.02	19.42	12.28
Other Current Assets	4.80	6.01	5.57	3.62	2.12
Total Current Assets	87.84	95.50	86.32	75.31	57.33
Non-Current Assets
Property, Plant & Equipment (Net)	5.63	6.30	7.65	3.86	5.04
Goodwill	39.11	39.11	328.55	328.55	328.55
Intangible Assets	432.16	451.50	183.03	202.00	213.27
Other Non-Current Assets	0.93	1.66	0.78	3.72	0.08
Total Non-Current Assets	619.23	494.91	514.33	534.41	0.00
Total Assets	707.07	734.12	716.03	534.41	606.90
Current Liabilities
Accounts Payable	5.62	6.05	5.87	7.68	0.62
Short-Term Debt	4.00	4.00	4.00	5.63	2.61
Current Portion of Long-Term Debt	4.00	4.00	4.00	5.81	2.61
Accrued Liabilities	10.72	9.91	11.49	8.64	10.78
Deferred Revenue	4.15	5.26	4.08	3.00	2.35
Other Current Liabilities	9.36	10.16	4.87	0.18	0.36
Total Current Liabilities	36.11	37.82	32.81	31.97	18.45
Non-Current Liabilities
Long-Term Debt	373.25	372.00	370.94	172.61	263.32
Deferred Tax Liabilities	0.74	0.00	0.00	0.00	0.00
Other Non-Current Liabilities	197.23	199.52	170.86	60.84	114.73
Total Non-Current Liabilities	579.36	3.16	4.23	240.23	0.00
Total Liabilities	615.48	619.11	585.73	272.20	403.03
Stockholders' Equity
Common Stock	0.00	0.00	0.00	0.00	265.79
Retained Earnings	-100.42	-110.88	-118.44	-3.49	-61.39
Accumulated Other Comprehensive Income	0.00	0.00	0.00	-0.05	-0.53
Treasury Stock	80.15	40.00	10.08	0.00	0.00
Additional Paid-in Capital	244.61	232.90	207.52	182.92	0.00
Minority Interest	27.55	32.98	51.30	161.85	0.00
Shares Outstanding	43.32	48.48	44.56	36.93	0.00
Total Stockholders' Equity	91.59	115.00	130.30	341.24	203.87
Total Liabilities & Equity	707.07	735.73	514.33	534.41	0.00