Skip to main content
EWCZ logo
EWCZ
(NASDAQ)
European Wax Center, Inc.
$5.81-- (--)
Loading... - Market loading

European Wax Center (EWCZ) Cash Flow Statement

Operating, investing, and financing activities with annual and quarterly data.

European Wax Center Cash Flow Statement Analysis

Operating, investing, and financing activities in millions USD

Scroll to see more
Cash flow statement showing operating, investing, and financing activities for European Wax Center, Inc. (EWCZ) - Annual data in millions USD
BreakdownFY 2026FY 2025FY 2024FY 2024FY 2023FY 2023FY 2022FY 2021FY 2020FY 2019
Period EndingJan 2026Dec 2025Jan 2025Dec 2024Jan 2024Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019
Operating Activities
Net Income0.0011.8710.4614.688.7012.0413.513.97-21.50-24.40
Depreciation & Amortization0.0020.4020.2820.2820.5520.5520.6120.3319.5815.53
Deferred Income Tax0.004.440.007.730.005.042.240.200.0018.54
Stock Based Compensation6.536.535.155.1510.9910.999.0311.142.051.57
Change in Working Capital0.003.762.322.321.491.49-6.67-2.91-7.73-0.21
Change in Accounts Receivable0.00-3.691.331.33-2.70-2.70-0.80-2.191.721.10
Change in Inventory0.001.361.421.422.312.31-3.53-9.465.10-5.36
Change in Accounts Payable0.007.57-0.420.000.530.000.000.000.002.80
Change in Other Working Capital0.005.921.70-0.420.461.883.851.04-14.551.25
Other Operating Activities0.005.9212.216.348.315.493.851.048.983.67
Net Cash from Operating Activities53.0053.0056.5156.5155.6055.6044.3641.351.4014.70
Investing Activities
Capital Expenditures-2.91-2.91-0.52-0.52-0.79-0.79-0.25-8.20-36.84-42.53
Acquisitions0.000.000.000.140.000.000.000.000.001.84
Other Investing Activities0.000.000.000.000.000.000.00-7.64-34.690.00
Net Cash from Investing Activities-2.91-2.91-0.39-0.39-0.79-0.79-0.25-8.20-36.84-40.69
Financing Activities
Debt Repayment0.00-4.000.00-4.000.00-4.00-182.00-270.5539.6034.45
Common Stock Issued0.000.000.000.000.000.000.00212.940.000.00
Common Stock Repurchased0.00-6.09-40.71-40.15-30.46-29.92-10.08-139.310.000.00
Dividends Paid0.00-0.010.00-0.790.00-2.85-205.250.000.00-5.19
Other Financing Activities-13.53-13.70-13.66-14.22-9.08-9.61-23.62-9.0122.30-1.45
Net Cash from Financing Activities-23.80-23.80-59.15-59.15-46.38-46.38-36.62-26.5661.9027.81
Summary
Net Change in Cash26.2926.29-3.03-3.038.438.437.496.5826.461.81
Cash at Beginning of Period0.0056.190.0059.230.0050.7943.3036.7210.268.45
Cash at End of Period0.0082.480.0056.190.0059.2350.7943.3036.7210.26
Free Cash Flow50.0950.0955.9955.9954.8254.8244.1133.14-35.45-27.83
Supplemental Disclosures
Interest Paid0.000.0021.890.0022.240.0018.4611.7616.470.00
Income Taxes Paid0.000.000.500.000.860.000.170.010.000.00

Frequently Asked Questions About European Wax Center Cash Flow

What is a cash flow statement?

A cash flow statement tracks the actual cash moving in and out of a company during a period. It's divided into three sections: operating activities (core business), investing activities (assets and investments), and financing activities (debt and equity). Unlike the income statement, it shows real cash rather than accounting profits.

What is operating cash flow?

Operating cash flow is the cash generated from a company's core business operations. It adjusts net income for non-cash items like depreciation and changes in working capital. Strong operating cash flow indicates the business can fund operations without external financing.

What is free cash flow (FCF)?

Free cash flow is operating cash flow minus capital expenditures. It represents the cash available for dividends, share buybacks, debt repayment, or reinvestment. FCF is considered one of the most important metrics for evaluating a company's financial health.

What are capital expenditures?

Capital expenditures (CapEx) are funds spent on acquiring or maintaining physical assets like property, equipment, and technology. CapEx appears in the investing activities section and is subtracted from operating cash flow to calculate free cash flow.

How is EWCZ's cash generation trending?

Review European Wax Center's operating cash flow and free cash flow figures in the quarterly and annual data above. Consistent growth in operating cash flow relative to net income indicates high-quality earnings.

These financial metrics are calculated using cash flow data. Learn how each metric works and screen stocks by them.