Extreme Networks (EXTR) Cash Flow: Operating & Free Cash Flow

Extreme Networks Cash Flow Statement Analysis

Values in millions USD

Income Statement Balance Sheet Cash Flow Ratios

Scale:

Scroll to see more

Cash flow statement showing operating, investing, and financing activities for Extreme Networks, Inc. (EXTR) - Annual data in millions USD
Breakdown	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017
Period ending	Jun 2026	Jun 2025	Jun 2024	Jun 2023	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017
Operating Activities
Net Income	42.12	-7.47	-85.96	78.07	44.27	1.94	-126.85	-25.85	-46.79	-8.52
Depreciation & Amortization	19.20	19.22	29.45	34.88	40.16	55.32	63.82	52.87	49.06	26.34
Deferred Income Tax	-2.07	-0.82	0.08	0.41	0.68	1.79	1.76	-5.79	-4.68	0.34
Stock Based Compensation	88.26	82.31	76.76	63.47	43.36	39.05	37.84	32.90	27.63	12.63
Change in Working Capital	-48.45	41.38	-46.14	59.28	-21.18	20.86	30.13	45.80	-5.97	24.13
Change in Accounts Receivable	-38.45	-37.35	92.32	1.59	-26.23	-34.16	62.15	36.33	-69.52	-25.05
Change in Inventory	24.31	27.18	-116.43	-49.13	-17.78	22.73	19.95	0.28	17.34	8.59
Change in Accounts Payable	24.61	12.71	-48.01	14.73	23.81	10.81	-26.08	-9.85	18.84	2.06
Change in Other Working Capital	19.40	38.84	10.02	-15.15	19.80	-53.01	-25.89	19.04	27.36	38.53
Other Operating Activities	19.40	17.41	10.02	13.51	19.80	27.37	29.18	5.01	-0.20	4.70
Net Cash from Operating Activities	123.18	152.03	55.49	249.21	128.18	144.54	35.88	104.95	19.04	59.28
Investing Activities
Capital Expenditures	-27.94	-24.71	-18.12	-13.80	-15.43	-17.18	-15.27	-22.73	-40.41	-10.43
Acquisitions	0.00	0.00	0.00	0.00	-69.52	0.00	-219.46	0.00	-97.58	-61.33
Purchases of Investments	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	40.41	0.00
Sales/Maturities of Investments	0.00	0.00	0.00	0.00	0.00	0.00	45.25	0.92	5.52	0.00
Other Investing Activities	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.92	-40.41	-10.43
Net Cash from Investing Activities	-27.94	-24.71	-18.12	-13.80	-84.95	-17.18	-189.48	-21.81	-132.47	-71.75
Financing Activities
Debt Repayment	-70.00	-21.06	-65.00	-108.63	-38.13	-74.00	207.95	-19.88	106.29	38.21
Common Stock Issued	0.00	0.00	0.00	-5.14	-6.54	4.52	8.79	11.48	3.34	11.82
Common Stock Repurchased	-87.00	-37.99	-49.86	-99.86	-44.97	0.00	-30.00	-15.00	0.00	0.00
Other Financing Activities	-12.50	6.46	-30.12	-6.16	-11.57	-5.30	-8.25	-11.05	-4.88	10.50
Net Cash from Financing Activities	-114.50	-52.59	-114.98	-194.78	-94.66	-74.78	178.49	-34.44	104.75	48.71
Summary
Effect of Forex Changes on Cash	-0.73	0.31	-0.51	-0.33	-0.94	0.45	-0.63	-0.23	-0.63	0.09
Net Change in Cash	-19.99	75.05	-78.13	40.30	-52.37	53.02	24.27	48.47	-9.31	36.33
Cash at Beginning of Period	231.75	156.70	234.83	194.52	246.89	193.87	169.61	121.14	130.45	94.12
Cash at End of Period	211.76	231.75	156.70	234.83	194.52	246.89	193.87	169.61	121.14	130.45
Free Cash Flow	95.24	127.32	37.37	235.41	112.74	127.36	20.62	82.22	-21.37	48.86
Supplemental Disclosures
Interest Paid	-	14.75	14.69	13.09	9.27	18.74	-	-	-	-
Income Taxes Paid	-	4.07	15.61	12.00	7.78	4.49	-	-	-	-

Source: Company financial statements from annual and quarterly filings. Data as of Jun 30, 2026. Data sources and methodology

Frequently Asked Questions About Extreme Networks Cash Flow

What is Extreme Networks's free cash flow?

Extreme Networks generated free cash flow of $95.24M in fiscal 2026 (fiscal year ended Jun 30, 2026), operating cash flow of $123.18M minus $27.94M of capital expenditures. That was down 25.2% from $127.32M a year earlier. Free cash flow equaled 7.4% of revenue.

How much does Extreme Networks spend on capital expenditures?

Extreme Networks spent $27.94M on capital expenditures in fiscal 2026, compared with $24.71M a year earlier. That equals 22.7% of operating cash flow.

Does Extreme Networks pay dividends or buy back shares?

Yes. In fiscal 2026 Extreme Networks returned $87.00M in share buybacks to shareholders, according to its cash flow statement.

What is free cash flow?

Free cash flow is operating cash flow minus capital expenditures. It is the cash a company has left for dividends, buybacks, debt repayment or acquisitions after funding its operations and investment. Full definition