Name: JFrog Ltd. (FROG) Financial Statements
Creator: FinSpry

JFrog Income Statement Analysis

Revenue, earnings, and profit margins in millions USD

Scale:

Scroll to see more

JFrog Ltd. income statement - Annual data in millions USD
Breakdown	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 2024	Dec 2023	Dec 2022	Dec 2021	Dec 2020
Revenue & Gross Profit
Revenue	428.49	349.89	280.04	206.68	150.83
Cost of Revenue	98.30	77.04	62.29	41.82	28.45
Gross Profit	330.19	272.84	217.75	164.86	122.38
Operating Expenses
Research & Development	160.86	134.58	121.23	79.60	39.71
Selling, General & Administrative	260.42	213.81	186.37	195.45	95.09
Operating Expenses	421.29	348.39	307.59	233.23	134.80
Operating Income	-91.10	-75.55	-89.84	-68.37	-12.42
Other Income/Expense
Interest Income	25.28	22.10	5.90	1.50	2.50
Interest Expense	0.00	0.00	0.00	0.00	0.00
Other Income/Expense	25.28	-21.03	-5.09	-0.74	-0.52
Income
Income Before Tax	-65.82	-54.52	-84.75	-67.63	-12.15
Income Tax Expense	3.42	6.74	5.44	-3.42	-2.74
Net Income	-69.24	-61.26	-90.18	-64.20	-9.41
Net Income - Continuous Operations	-69.24	-61.26	-90.18	-64.20	0.00
Net Income - Discontinued Operations	0.00	0.00	0.00	0.00	0.00
EBITDA	-69.64	-30.76	-75.19	-59.62	-8.76
EBIT	-65.82	-54.52	-89.84	-68.37	-12.42
Depreciation & Amortization	21.46	3.50	62.29	2.80	3.66
Earnings Per Share
Basic EPS	-1.00	-1.00	-1.00	-1.00	-
Diluted EPS	-1.00	-1.00	-1.00	-1.00	-
Basic Shares Outstanding	109.69	103.32	99.24	94.78	46.49
Diluted Shares Outstanding	109.69	103.32	99.24	94.78	46.49