Fusemachines Balance Sheet Analysis

Assets, liabilities, and stockholders equity in millions USD

Scroll to see more
Balance sheet showing assets, liabilities, and shareholders' equity for Fusemachines Inc. (FUSE) - Annual data in millions USD
BreakdownFY 2024FY 2023FY 2022
Period EndingDec 2024Dec 2023Dec 2022
Current Assets
Cash and Cash Equivalents0.500.270.90
Short-Term Investments16.050.000.00
Cash & Short-Term Investments0.500.270.90
Accounts Receivable1.421.090.96
Inventory0.000.000.00
Other Current Assets0.000.050.03
Total Current Assets4.121.791.97
Non-Current Assets
Property, Plant & Equipment (Net)1.221.421.36
Intangible Assets0.190.110.03
Other Non-Current Assets0.010.000.00
Total Non-Current Assets1.421.561.39
Total Assets5.543.353.36
Current Liabilities
Accounts Payable6.541.170.56
Short-Term Debt9.940.190.40
Current Portion of Long-Term Debt9.940.190.40
Accrued Liabilities0.350.260.07
Deferred Revenue0.050.020.19
Other Current Liabilities0.580.220.08
Total Current Liabilities20.303.431.96
Non-Current Liabilities
Long-Term Debt6.726.033.33
Other Non-Current Liabilities1.951.380.89
Total Non-Current Liabilities9.558.385.28
Total Liabilities29.8511.827.23
Stockholders' Equity
Common Stock0.000.000.00
Retained Earnings-34.22-18.83-12.07
Accumulated Other Comprehensive Income0.250.190.20
Treasury Stock2.900.000.00
Additional Paid-in Capital4.702.310.15
Shares Outstanding26.5026.5026.50
Total Stockholders' Equity-24.31-8.47-3.88
Total Liabilities & Equity5.543.353.36