GDS Holdings Income Statement Analysis

Revenue, earnings, and profit margins in billions CNY

Scroll to see more
GDS Holdings Limited income statement - Annual data in billions CNY
BreakdownFY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018
Period EndingDec 2024Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018
Revenue & Gross Profit
Revenue10.329.789.277.825.744.122.79
Cost of Revenue8.107.837.326.044.19-3.08-2.17
Gross Profit2.221.951.951.781.551.040.62
Operating Expenses
Research & Development0.040.040.030.040.040.020.01
Selling, General & Administrative1.031.111.191.170.840.540.44
Operating Expenses1.071.061.131.120.880.560.45
Operating Income1.150.890.820.660.670.480.17
Other Income/Expense
Interest Income0.090.090.040.050.030.000.00
Interest Expense1.921.941.881.65-1.320.000.00
Other Income/Expense-1.77-2.990.190.000.04-0.25-0.01
Income
Income Before Tax-0.61-3.94-0.83-0.95-0.55-0.43-0.44
Income Tax Expense0.16-0.020.280.240.120.02-0.01
Net Income3.43-4.29-1.46-1.26-0.694.73-0.43
Net Income - Continuous Operations3.43-3.93-1.10-1.190.000.000.00
Net Income - Discontinued Operations4.20-0.36-0.160.000.000.000.00
EBITDA4.511.474.273.362.280.640.27
EBIT1.31-2.011.050.710.67-0.50-0.53
Depreciation & Amortization3.353.483.222.661.61-1.06-0.68
Earnings Per Share
Basic EPS-5.00-24.00-8.00-7.00-5.00--
Diluted EPS-5.00-24.00-8.00-7.00-5.00--
Basic Shares Outstanding0.180.180.180.180.161.100.99
Diluted Shares Outstanding0.180.180.180.180.1610.501.01