The Gorman-Rupp Company (GRC) Financial Statements & Analysis

The Gorman-Rupp Company (GRC) Income Statement

The Gorman-Rupp Company reported revenue of $682.39M in fiscal 2025 (fiscal year ended Dec 31, 2025), up 3.4% from $659.67M a year earlier. Net income was $53.02M, up 32.2% year over year, a net margin of 7.8%. Gross margin was 28.8% and operating margin 14.0%. In the most recent quarter, Q3 fiscal 2026 (ended Sep 30, 2026), revenue was $193.25M, up 11.8% from the same quarter a year earlier.

The Gorman-Rupp Company Income Statement Analysis

Values in millions USD

Income Statement Balance Sheet Cash Flow Ratios

Scale:

Scroll to see more

The Gorman-Rupp Company income statement - Annual data in millions USD
Breakdown	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017
Period ending	Dec 2025	Dec 2024	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017
Revenue & Gross Profit
Revenue	682.39	659.67	659.51	521.03	378.32	348.97	398.18	414.33	379.39
Cost of Revenue	485.61	455.34	463.26	390.09	282.42	259.41	295.50	304.41	280.64
Gross Profit	196.78	204.33	196.25	130.94	95.90	89.56	102.68	109.92	98.75
Operating Expenses
Research & Development	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Selling, General & Administrative	101.42	102.27	98.24	83.12	56.13	53.80	58.84	59.28	56.79
Operating Expenses	101.42	112.89	109.21	90.75	56.54	53.80	58.84	59.28	56.79
Operating Income	95.36	91.44	87.04	40.18	39.36	35.75	30.09	50.64	37.86
Other Income/Expense
Interest Income	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Interest Expense	23.40	-33.62	-41.27	19.24	0.00	0.00	0.00	0.00	0.00
Other Income/Expense	-26.20	-40.95	-43.08	-26.31	-2.11	-4.51	1.33	-0.32	-2.58
Income
Income Before Tax	69.16	50.49	43.96	13.87	37.25	31.25	45.17	50.32	39.38
Income Tax Expense	16.15	10.38	9.01	2.68	7.40	6.06	9.35	10.34	12.82
Net Income	53.02	40.12	34.95	11.20	29.85	25.19	35.82	39.98	26.56
Net Income - Continuous Operations	53.02	40.12	34.95	11.20	29.85	25.19	35.82	39.98	26.56
Net Income - Discontinued Operations	-	-	-	-	-	-	-	-	-
EBITDA	120.27	117.58	113.96	54.27	51.14	43.94	57.59	65.12	57.01
EBIT	96.27	89.68	85.46	39.03	39.23	-	-	-	-
Depreciation & Amortization	27.71	27.90	28.50	21.16	11.91	12.69	13.75	14.48	15.05
Earnings Per Share
Basic EPS	2.00	2.00	1.00	-	1.00	1.00	1.00	2.00	1.00
Diluted EPS	2.00	2.00	1.00	-	1.00	1.00	1.00	2.00	1.00
Basic Shares Outstanding	26.29	26.22	26.17	26.09	26.12	26.09	26.13	26.11	26.03
Diluted Shares Outstanding	26.29	26.22	26.17	26.09	26.12	26.09	26.13	26.13	26.03

Source: Company financial statements from annual and quarterly filings. Data as of Sep 30, 2026. Data sources and methodology

Frequently Asked Questions About The Gorman-Rupp Company Financial Statements

What was The Gorman-Rupp Company's revenue in fiscal 2025?

The Gorman-Rupp Company reported revenue of $682.39M in fiscal 2025 (fiscal year ended Dec 31, 2025). That was up 3.4% from $659.67M a year earlier.

Is The Gorman-Rupp Company profitable?

Yes. The Gorman-Rupp Company earned net income of $53.02M in fiscal 2025, a net margin of 7.8%. In fiscal 2024 it earned $40.12M.

What is The Gorman-Rupp Company's operating margin?

The Gorman-Rupp Company's operating income was $95.36M on revenue of $682.39M in fiscal 2025, an operating margin of 14.0%, compared with 13.9% a year earlier.

What is net profit margin?

Net profit margin is net income divided by revenue. It shows how much of each dollar of sales a company keeps as profit after all costs, interest and taxes. Full definition