The Gorman-Rupp Company (GRC) Income Statement: Revenue & Earnings

The Gorman-Rupp Company Income Statement Analysis

Revenue, earnings, and profit margins in millions USD

Scale:

Scroll to see more

The Gorman-Rupp Company income statement - Annual data in millions USD
Breakdown	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018
Period Ending	Dec 2025	Dec 2024	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018
Revenue & Gross Profit
Revenue	682.39	659.67	659.51	521.03	378.32	348.97	398.18	414.33
Cost of Revenue	485.61	455.34	463.26	390.09	282.42	259.41	295.50	304.41
Gross Profit	196.78	204.33	196.25	130.94	95.90	89.56	102.68	109.92
Operating Expenses
Research & Development	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Selling, General & Administrative	101.42	102.27	96.66	83.12	56.00	52.86	58.84	59.28
Operating Expenses	101.42	114.64	109.21	90.75	56.54	53.95	58.84	59.28
Operating Income	95.36	89.68	87.04	40.18	39.36	35.60	43.84	50.64
Other Income/Expense
Interest Income	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Interest Expense	23.40	-33.62	-41.27	19.24	0.00	0.00	0.00	0.00
Other Income/Expense	-26.20	-5.17	1.81	-7.07	2.11	-0.07	-1.33	-0.32
Income
Income Before Tax	69.16	50.49	43.96	13.87	37.25	31.25	45.17	50.32
Income Tax Expense	16.15	10.38	9.01	2.68	7.40	6.06	9.35	10.34
Net Income	53.02	40.12	34.95	11.20	29.85	25.19	35.82	39.98
Net Income - Continuous Operations	53.02	40.12	34.95	11.20	29.85	0.00	0.00	0.00
Net Income - Discontinued Operations	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
EBITDA	120.27	117.58	75.47	54.27	49.16	48.29	58.92	65.12
EBIT	95.36	89.68	43.96	33.11	37.25	35.60	45.17	50.64
Depreciation & Amortization	27.71	27.90	12.55	7.64	0.54	12.69	12.60	0.00
Earnings Per Share
Basic EPS	2.00	2.00	1.00	-	1.00	1.00	1.00	2.00
Diluted EPS	2.00	2.00	1.00	-	1.00	1.00	1.00	2.00
Basic Shares Outstanding	26.29	26.22	26.17	26.03	26.12	26.09	26.13	26.11
Diluted Shares Outstanding	26.29	26.22	26.17	26.03	26.12	26.09	26.13	26.11