Name: Harmonic Inc. (HLIT) Financial Statements
Creator: FinSpry

Harmonic Income Statement Analysis

Revenue, earnings, and profit margins in millions USD

Scale:

Scroll to see more

Harmonic Inc. income statement - Annual data in millions USD
Breakdown	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018
Period Ending	Dec 2024	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018
Revenue & Gross Profit
Revenue	678.72	607.91	624.96	507.15	378.83	402.87	403.56
Cost of Revenue	312.80	294.68	309.07	247.41	182.74	179.86	194.35
Gross Profit	365.92	313.23	315.88	259.74	196.09	223.01	209.21
Operating Expenses
Research & Development	120.98	117.35	120.31	102.23	82.49	84.61	89.16
Selling, General & Administrative	153.12	167.01	146.72	138.09	119.61	119.04	118.95
Operating Expenses	302.79	284.36	270.37	240.93	205.12	209.93	211.30
Operating Income	63.14	28.87	45.52	18.81	-9.03	13.08	-2.09
Other Income/Expense
Interest Income	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Interest Expense	7.33	-2.70	5.04	-10.63	-11.51	0.00	11.40
Other Income/Expense	-5.20	-0.14	0.67	-0.69	0.10	8.03	-3.45
Income
Income Before Tax	57.93	19.14	44.49	8.87	-26.22	-6.60	-16.95
Income Tax Expense	18.72	-64.85	16.30	-4.38	3.05	-0.67	4.09
Net Income	39.22	83.99	28.18	13.25	-29.27	-5.92	-21.04
Net Income - Continuous Operations	39.22	83.99	28.18	13.25	0.00	0.00	0.00
Net Income - Discontinued Operations	0.00	0.00	0.00	0.00	0.00	0.00	0.00
EBITDA	77.40	41.12	61.79	32.55	6.67	36.19	15.79
EBIT	57.93	28.87	49.53	19.50	-9.03	9.83	-5.55
Depreciation & Amortization	12.14	12.26	12.26	13.05	15.71	3.14	3.19
Earnings Per Share
Basic EPS	-	1.00	-	-	-	-	-
Diluted EPS	-	1.00	-	-	-	-	-
Basic Shares Outstanding	115.12	111.65	105.08	101.48	96.97	89.58	85.62
Diluted Shares Outstanding	117.48	117.36	112.38	106.17	96.97	89.58	85.62