Icon Energy (ICON) Balance Sheet: Assets & Liabilities

Icon Energy (ICON) Balance Sheet

As of Dec 31, 2025 (end of fiscal 2025), Icon Energy reported total assets of $58.44M and total liabilities of $37.07M. Shareholders' equity was $21.38M, up 82.0% from $11.75M a year earlier. Total debt stood at $33.57M against $3.88M in cash and short-term investments, a net debt position of $29.69M. That puts debt-to-equity at 1.57, compared with 1.36 a year earlier.

Icon Energy Balance Sheet Analysis

Values in millions USD

Income Statement Balance Sheet Cash Flow Ratios

Scale:

Scroll to see more

Balance sheet showing assets, liabilities, and shareholders' equity for Icon Energy Corp. (ICON) - Annual data in millions USD
Breakdown	FY 2025	FY 2024	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017
Period ending	Dec 2025	Mar 2025	Dec 2024	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017
Current Assets
Cash and Cash Equivalents	3.88	0.95	0.95	2.70	3.55	2.43	49.80	55.47	66.61	65.93
Short-Term Investments	0.00	0.00	-	0.00	0.00	0.00	15.75	0.00	0.00	0.00
Cash & Short-Term Investments	3.88	0.95	0.95	2.70	3.55	2.43	65.54	55.47	66.61	65.93
Accounts Receivable	0.28	0.00	-	0.21	0.12	0.04	24.74	57.02	63.13	77.26
Inventory	0.31	0.13	0.13	0.06	0.13	0.06	0.00	0.00	0.00	0.00
Other Current Assets	0.56	0.21	0.04	0.01	0.03	0.04	9.75	21.19	23.42	89.99
Total Current Assets	5.03	1.29	1.29	3.02	4.04	2.97	100.03	133.67	153.17	233.17
Non-Current Assets
Property, Plant & Equipment (Net)	51.27	26.10	26.10	9.20	9.86	10.54	0.00	8.80	4.88	6.09
Long-Term Investments	0.00	0.00	-	0.00	0.00	0.00	15.75	44.83	89.69	90.89
Goodwill	0.00	0.00	-	0.00	0.00	0.00	26.10	26.10	26.10	63.88
Intangible Assets	0.00	0.00	-	0.00	0.00	0.00	246.79	274.08	337.70	465.72
Other Non-Current Assets	2.14	1.41	0.50	0.66	0.70	1.06	-15.75	18.59	20.54	6.27
Total Non-Current Assets	53.41	27.51	27.51	9.86	10.56	11.60	272.89	372.39	478.91	637.35
Total Assets	58.44	28.80	28.80	12.88	14.60	14.57	372.92	506.06	632.08	870.51
Current Liabilities
Accounts Payable	1.54	0.39	0.39	0.09	0.18	1.36	29.85	0.00	0.00	0.00
Short-Term Debt	1.09	2.21	2.21	0.00	0.00	0.00	28.43	61.98	54.26	44.35
Current Portion of Long-Term Debt	2.28	-	2.21	-	-	-	-	-	-	-
Accrued Liabilities	0.63	-	0.42	0.37	0.10	0.29	-	-	-	-
Deferred Revenue	0.14	0.14	0.14	0.25	0.00	0.21	5.09	4.70	5.41	5.53
Other Current Liabilities	0.80	0.59	0.17	3.38	0.10	0.29	3.86	65.28	54.64	62.77
Total Current Liabilities	4.59	3.33	3.33	3.71	0.28	1.85	67.24	131.96	114.31	112.65
Non-Current Liabilities
Long-Term Debt	32.48	13.72	13.72	0.00	0.00	0.00	28.43	583.75	620.97	756.49
Deferred Tax Liabilities	0.00	0.00	-	0.00	0.00	0.00	0.00	4.46	4.57	11.47
Other Non-Current Liabilities	0.00	0.00	-	0.00	0.00	0.00	0.00	42.26	37.97	40.88
Total Non-Current Liabilities	32.48	13.72	13.72	0.00	0.00	0.00	28.43	630.46	663.50	808.84
Total Liabilities	37.07	17.05	17.05	3.71	0.28	1.85	637.00	762.42	777.81	921.49
Stockholders' Equity
Common Stock	0.00	0.00	-	0.00	14.32	0.00	0.02	0.02	0.01	0.09
Retained Earnings	-4.07	0.13	0.13	0.58	2.73	2.15	0.00	-429.12	-312.80	-223.72
Accumulated Other Comprehensive Income	0.00	0.00	-	0.00	0.00	0.00	-42.63	-54.64	-53.07	-51.28
Additional Paid-in Capital	25.44	11.62	11.62	8.59	11.59	10.57	-181.66	261.85	254.26	254.22
Shares Outstanding	0.69	-	0.01	0.01	0.01	0.01	-	-	-	-
Total Stockholders' Equity	21.38	11.75	11.75	9.17	14.32	12.72	-224.27	-221.90	-111.60	-20.69
Total Liabilities & Equity	58.44	28.80	28.80	12.88	14.60	14.57	372.92	506.06	632.08	870.51

Source: Company financial statements from annual and quarterly filings. Data as of Jun 30, 2026. Data sources and methodology

Frequently Asked Questions About Icon Energy Balance Sheet

How much debt does Icon Energy have?

Icon Energy had total debt of $33.57M as of Dec 31, 2025, against $3.88M in cash and short-term investments. Its debt-to-equity ratio was 1.57. Total debt was $15.93M a year earlier.

What are Icon Energy's total assets?

Icon Energy reported total assets of $58.44M as of Dec 31, 2025, up 103.0% from $28.80M a year earlier. Total liabilities were $37.07M.

What is Icon Energy's shareholders' equity?

Icon Energy's shareholders' equity was $21.38M as of Dec 31, 2025, or about $30.89 of book value per share.

What is the debt-to-equity ratio?

The debt-to-equity ratio divides a company's total debt by its shareholders' equity. It shows how much of the business is financed with borrowed money; normal levels vary widely by industry. Full definition