InterDigital Cash Flow Statement Analysis

Operating, investing, and financing activities in millions USD

Scroll to see more
Cash flow statement showing operating, investing, and financing activities for InterDigital, Inc. (IDCC) - Annual data in millions USD
BreakdownFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018
Period EndingDec 2025Dec 2024Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018
Operating Activities
Net Income406.64358.61211.0593.6942.1944.8014.9559.48
Depreciation & Amortization77.5369.9177.7978.5778.1981.0495.8066.11
Deferred Income Tax-13.390.78-34.6718.52-7.500.000.00-45.43
Stock Based Compensation43.1645.9735.7422.1328.7410.440.000.00
Change in Working Capital67.91-169.37-1.20-27.59-6.80-3.63-16.4934.26
Change in Accounts Receivable118.49-71.01-64.11-22.07-15.1011.350.000.00
Change in Accounts Payable3.952.28-2.516.87-1.80-2.850.000.00
Change in Other Working Capital-54.52-100.64-64.86100.67-17.65-12.130.000.00
Other Operating Activities-50.80-33.60-64.86100.67-17.6528.86-10.4416.77
Net Cash from Operating Activities544.45271.53213.73286.04130.39163.4789.43146.79
Investing Activities
Capital Expenditures-15.89-5.85-44.63-42.75-38.28-11.794.51-32.07
Acquisitions-8.750.000.000.000.000.9110.00-142.99
Purchases of Investments-61.02172.44-838.25-532.72-527.80-268.550.000.00
Sales/Maturities of Investments-54.63-57.14797.70260.77745.72-30.62262.77249.86
Other Investing Activities-63.79-41.36-40.36-39.60-33.42-30.62-33.480.00
Net Cash from Investing Activities-140.28109.45-85.17-314.71179.64-310.05268.2669.98
Financing Activities
Debt Repayment-1.50-141.44-0.10-282.500.00-94.91-229.470.00
Common Stock Issued7.330.03-339.701.23-30.001.89-196.27-110.51
Common Stock Repurchased-146.60-89.17-339.70-74.45-30.00-2.100.000.00
Dividends Paid-60.68-41.80-39.45-42.31-43.06-43.0744.58-48.47
Other Financing Activities-44.28-0.02-10.86-87.07-9.365.33-55.85-8.81
Net Cash from Financing Activities-201.45-272.39-388.7618.60-74.47-132.86-89.32-161.06
Summary
Net Change in Cash202.72108.59-260.20-10.06235.56-279.44268.3755.72
Cash at Beginning of Period551.55442.96703.16713.22477.66757.10488.73433.01
Cash at End of Period754.27551.55442.96703.16713.22477.66757.10488.73
Free Cash Flow528.56265.68169.11243.2992.12151.6784.92109.90
Supplemental Disclosures
Interest Paid16.1017.3618.6213.438.008.710.004.74
Income Taxes Paid17.6344.2447.201.311.390.330.0033.90