Ivanhoe Electric (IE) Cash Flow: Operating & Free Cash Flow

Ivanhoe Electric Cash Flow Statement Analysis

Values in millions USD

Income Statement Balance Sheet Cash Flow Ratios

Scale:

Scroll to see more

Cash flow statement showing operating, investing, and financing activities for Ivanhoe Electric Inc. (IE) - Annual data in millions USD
Breakdown	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period ending	Dec 2025	Dec 2024	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019
Operating Activities
Net Income	-105.87	-128.62	-199.38	-149.81	-68.51	-29.85	-28.74
Depreciation & Amortization	5.79	4.00	2.64	9.91	4.25	4.04	3.88
Deferred Income Tax	0.00	0.00	-0.58	0.62	0.50	-0.27	-0.72
Stock Based Compensation	11.66	14.96	20.96	4.83	3.67	1.15	0.38
Change in Working Capital	-2.44	-5.25	1.26	-2.49	4.60	-1.01	-1.34
Change in Accounts Receivable	1.04	0.39	-1.83	-0.11	1.46	-0.31	-0.57
Change in Inventory	0.00	-1.51	0.54	-2.08	-2.34	-1.02	-0.01
Change in Accounts Payable	0.00	-7.86	1.88	2.73	5.48	-0.53	-0.39
Change in Other Working Capital	-3.48	2.22	1.21	-3.02	7.20	0.85	-0.37
Other Operating Activities	1.66	-5.17	-11.95	16.66	7.20	2.96	3.56
Net Cash from Operating Activities	-89.20	-162.10	-150.52	-115.73	-47.83	-22.98	-22.98
Investing Activities
Capital Expenditures	-4.00	-13.57	-82.09	-44.41	-18.39	-16.73	-4.01
Acquisitions	29.95	0.23	0.00	-3.97	-0.87	0.00	-5.32
Purchases of Investments	0.00	-1.13	-68.68	-3.97	-1.61	0.00	0.00
Other Investing Activities	0.00	0.00	-68.68	0.00	-1.76	-0.02	-0.17
Net Cash from Investing Activities	24.84	-14.47	-150.77	-48.38	-22.63	-16.75	-9.50
Financing Activities
Debt Repayment	-41.24	-12.08	4.00	96.20	72.86	0.00	2.53
Common Stock Issued	237.10	0.87	323.04	158.23	9.68	0.00	0.00
Common Stock Repurchased	-0.63	0.00	0.00	0.00	0.00	0.00	0.00
Other Financing Activities	-0.76	25.11	39.41	-0.02	28.44	44.09	31.43
Net Cash from Financing Activities	194.47	18.90	366.45	254.41	110.98	44.09	33.96
Summary
Effect of Forex Changes on Cash	0.86	-2.06	0.21	-0.48	0.00	0.29	0.12
Net Change in Cash	130.96	-159.73	65.38	89.81	40.51	4.64	1.61
Cash at Beginning of Period	45.31	205.04	139.66	49.85	9.34	4.70	3.09
Cash at End of Period	176.27	45.31	205.04	139.66	49.85	9.34	4.70
Free Cash Flow	-93.20	-175.67	-232.60	-160.15	-66.22	-39.71	-26.99
Supplemental Disclosures
Interest Paid	3.53	4.69	3.72	-	-	0.06	-
Income Taxes Paid	0.03	1.92	1.20	0.67	0.63	0.65	-

Source: Company financial statements from annual and quarterly filings. Data as of Jun 30, 2026. Data sources and methodology

Frequently Asked Questions About Ivanhoe Electric Cash Flow

What is Ivanhoe Electric's free cash flow?

Ivanhoe Electric had negative free cash flow of $93.20M in fiscal 2025 (fiscal year ended Dec 31, 2025), operating cash flow of −$89.20M minus $4.00M of capital expenditures.

How much does Ivanhoe Electric spend on capital expenditures?

Ivanhoe Electric spent $4.00M on capital expenditures in fiscal 2025, compared with $13.57M a year earlier.

Does Ivanhoe Electric pay dividends or buy back shares?

Yes. In fiscal 2025 Ivanhoe Electric returned $626.00K in share buybacks to shareholders, according to its cash flow statement.

What is free cash flow?

Free cash flow is operating cash flow minus capital expenditures. It is the cash a company has left for dividends, buybacks, debt repayment or acquisitions after funding its operations and investment. Full definition