Skip to main content
IMSR logo
IMSR
(NASDAQ)
Terrestrial Energy Inc.
$6.24-- (--)
Loading... - Market loading

Terrestrial Energy (IMSR) Cash Flow Statement

Operating, investing, and financing activities with annual and quarterly data.

Terrestrial Energy Cash Flow Statement Analysis

Operating, investing, and financing activities in millions USD

Scroll to see more
Cash flow statement showing operating, investing, and financing activities for Terrestrial Energy Inc. (IMSR) - Annual data in millions USD
BreakdownFY 2025FY 2024FY 2023
Period EndingDec 2025Dec 2024Dec 2023
Operating Activities
Net Income-28.02-11.49-13.91
Depreciation & Amortization1.161.261.83
Deferred Income Tax0.02-0.02-0.19
Stock Based Compensation3.100.670.72
Change in Working Capital5.460.051.38
Change in Accounts Receivable0.000.022.31
Change in Accounts Payable5.37-0.01-0.61
Change in Other Working Capital2.610.030.39
Other Operating Activities2.610.510.39
Net Cash from Operating Activities-16.47-8.20-9.16
Investing Activities
Capital Expenditures-1.14-0.61-1.10
Purchases of Investments-199.500.000.00
Sales/Maturities of Investments-0.09-0.05-0.10
Other Investing Activities0.00-0.05-0.10
Net Cash from Investing Activities-200.64-0.66-1.10
Financing Activities
Debt Repayment-0.157.15-0.02
Common Stock Issued49.500.000.00
Other Financing Activities220.760.100.00
Net Cash from Financing Activities311.397.2510.13
Summary
Effect of Forex Changes on Cash-0.140.030.22
Net Change in Cash94.28-1.58-0.14
Cash at Beginning of Period3.024.604.52
Cash at End of Period97.163.024.60
Free Cash Flow-17.61-8.81-10.27
Supplemental Disclosures
Interest Paid0.000.510.50

Frequently Asked Questions About Terrestrial Energy Cash Flow

What is a cash flow statement?

A cash flow statement tracks the actual cash moving in and out of a company during a period. It's divided into three sections: operating activities (core business), investing activities (assets and investments), and financing activities (debt and equity). Unlike the income statement, it shows real cash rather than accounting profits.

What is operating cash flow?

Operating cash flow is the cash generated from a company's core business operations. It adjusts net income for non-cash items like depreciation and changes in working capital. Strong operating cash flow indicates the business can fund operations without external financing.

What is free cash flow (FCF)?

Free cash flow is operating cash flow minus capital expenditures. It represents the cash available for dividends, share buybacks, debt repayment, or reinvestment. FCF is considered one of the most important metrics for evaluating a company's financial health.

What are capital expenditures?

Capital expenditures (CapEx) are funds spent on acquiring or maintaining physical assets like property, equipment, and technology. CapEx appears in the investing activities section and is subtracted from operating cash flow to calculate free cash flow.

How is IMSR's cash generation trending?

Review Terrestrial Energy's operating cash flow and free cash flow figures in the quarterly and annual data above. Consistent growth in operating cash flow relative to net income indicates high-quality earnings.

These financial metrics are calculated using cash flow data. Learn how each metric works and screen stocks by them.