Terrestrial Energy Balance Sheet Analysis

Assets, liabilities, and stockholders equity in millions USD

Scroll to see more
Balance sheet showing assets, liabilities, and shareholders' equity for Terrestrial Energy Inc. (IMSR) - Annual data in millions USD
BreakdownFY 2024FY 2023
Period EndingDec 2024Dec 2023
Current Assets
Cash and Cash Equivalents3.024.60
Cash & Short-Term Investments3.024.60
Accounts Receivable0.250.02
Inventory0.000.00
Other Current Assets0.020.08
Total Current Assets3.295.06
Non-Current Assets
Property, Plant & Equipment (Net)1.392.13
Intangible Assets0.620.67
Other Non-Current Assets0.030.03
Total Non-Current Assets2.042.82
Total Assets5.337.89
Current Liabilities
Accounts Payable0.371.25
Short-Term Debt0.260.00
Accrued Liabilities0.370.42
Other Current Liabilities0.010.00
Total Current Liabilities1.101.81
Non-Current Liabilities
Long-Term Debt16.089.95
Deferred Tax Liabilities0.670.00
Other Non-Current Liabilities0.320.13
Total Non-Current Liabilities17.7210.95
Total Liabilities18.8212.77
Stockholders' Equity
Common Stock0.000.00
Retained Earnings-96.61-85.12
Accumulated Other Comprehensive Income0.34-0.06
Additional Paid-in Capital82.7879.77
Minority Interest0.000.53
Shares Outstanding91.7191.71
Total Stockholders' Equity-13.49-5.41
Total Liabilities & Equity5.337.89