IP Strategy Holdings (IPST) Cash Flow: Operating & Free Cash Flow

IP Strategy Holdings Cash Flow Statement Analysis

Values in millions USD

Income Statement Balance Sheet Cash Flow Ratios

Scale:

Scroll to see more

Cash flow statement showing operating, investing, and financing activities for IP Strategy Holdings, Inc. (IPST) - Annual data in millions USD
Breakdown	FY 2025	FY 2024	FY 2024	FY 2023	FY 2022	FY 2021
Period ending	Dec 2025	Mar 2025	Dec 2024	Dec 2023	Dec 2022	Dec 2021
Operating Activities
Net Income	-137.72	0.71	0.71	-36.80	-12.27	-7.22
Depreciation & Amortization	1.49	1.79	1.79	1.92	1.89	1.25
Stock Based Compensation	0.13	4.89	4.89	0.02	0.09	0.07
Change in Working Capital	-8.18	-1.02	-1.02	2.89	2.00	0.23
Change in Accounts Receivable	0.29	0.08	0.08	-0.23	-0.27	0.07
Change in Inventory	0.48	1.41	1.41	0.89	0.69	0.47
Change in Accounts Payable	0.00	0.00	-0.67	1.08	0.00	-0.70
Change in Other Working Capital	-8.96	-2.51	-1.84	0.44	1.59	0.39
Other Operating Activities	128.96	-17.59	-17.59	0.44	-1.01	-2.02
Net Cash from Operating Activities	-15.33	-11.22	-11.22	-8.48	-9.30	-7.69
Investing Activities
Capital Expenditures	-0.07	-0.11	-0.11	-0.03	-0.64	-1.19
Acquisitions	0.00	0.01	0.01	0.00	0.00	0.00
Other Investing Activities	-16.44	0.00	0.01	0.00	0.03	0.00
Net Cash from Investing Activities	-16.52	-0.10	-0.10	-0.02	-0.61	-1.19
Financing Activities
Debt Repayment	-6.17	2.63	-1.72	-0.18	10.04	-4.45
Common Stock Issued	37.81	5.96	7.36	0.00	0.00	0.00
Common Stock Repurchased	0.00	0.00	0.00	-0.01	-0.01	0.00
Other Financing Activities	0.00	3.11	1.08	-0.26	-0.10	-1.19
Net Cash from Financing Activities	31.64	11.69	11.69	8.36	9.93	8.88
Summary
Net Change in Cash	-0.21	0.38	0.38	-0.15	0.02	0.00
Cash at Beginning of Period	0.45	0.08	0.08	0.22	0.21	0.21
Cash at End of Period	0.25	0.45	0.45	0.08	0.22	0.21
Free Cash Flow	-15.40	-11.32	-11.32	-8.51	-9.94	-8.88
Supplemental Disclosures
Interest Paid	-	-	2.19	2.09	1.69	1.26
Income Taxes Paid	-	-	0.00	0.01	0.01	0.01

Source: Company financial statements from annual and quarterly filings. Data as of Mar 31, 2026. Data sources and methodology

Frequently Asked Questions About IP Strategy Holdings Cash Flow

What is IP Strategy Holdings's free cash flow?

IP Strategy Holdings had negative free cash flow of $15.40M in fiscal 2025 (fiscal year ended Dec 31, 2025), operating cash flow of −$15.33M minus $74.75K of capital expenditures.

How much does IP Strategy Holdings spend on capital expenditures?

IP Strategy Holdings spent $74.75K on capital expenditures in fiscal 2025, compared with $106.42K a year earlier.

Does IP Strategy Holdings pay dividends or buy back shares?

Yes. In fiscal 2025 IP Strategy Holdings returned $2.00K in share buybacks to shareholders, according to its cash flow statement.

What is free cash flow?

Free cash flow is operating cash flow minus capital expenditures. It is the cash a company has left for dividends, buybacks, debt repayment or acquisitions after funding its operations and investment. Full definition