Name: CarMax, Inc. (KMX) Cash Flow Statement
Creator: FinSpry

CarMax Cash Flow Statement Analysis

Operating, investing, and financing activities in billions USD

Income Statement Balance Sheet Cash Flow Ratios

Scale:

Scroll to see more

Cash flow statement showing operating, investing, and financing activities for CarMax, Inc. (KMX) - Annual data in billions USD
Breakdown	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Dec 2025	Feb 2024	Feb 2023	Feb 2022	Feb 2021	Feb 2020	Feb 2019
Operating Activities
Net Income	0.50	0.48	0.48	1.15	0.75	0.89	0.84
Depreciation & Amortization	0.29	0.26	0.27	0.27	0.24	0.22	0.18
Deferred Income Tax	-0.02	0.00	-0.01	0.02	-0.04	0.00	0.00
Stock Based Compensation	0.14	0.12	0.09	0.11	0.12	0.00	0.00
Change in Working Capital	-0.74	-0.80	0.03	-4.34	-0.64	-1.73	-1.16
Change in Accounts Receivable	0.03	0.08	0.26	-0.29	-0.04	0.00	0.00
Change in Inventory	-0.26	0.05	1.40	-1.97	-0.32	0.00	0.00
Change in Accounts Payable	0.07	0.12	-0.20	0.18	0.11	0.00	0.00
Change in Other Working Capital	-0.58	-1.04	0.00	-0.02	-0.38	0.00	0.00
Other Operating Activities	0.45	0.51	0.00	0.37	0.04	0.38	0.00
Net Cash from Operating Activities	0.62	0.46	1.28	-2.55	0.67	-0.24	0.16
Investing Activities
Capital Expenditures	-0.47	0.47	-0.42	0.31	-0.16	0.33	-0.30
Acquisitions	0.00	0.00	0.00	-0.23	0.03	0.00	0.00
Purchases of Investments	-0.01	0.00	-0.01	-0.02	0.00	0.00	0.00
Sales/Maturities of Investments	0.02	0.00	0.00	0.01	0.00	-0.06	0.00
Other Investing Activities	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Net Cash from Investing Activities	-0.46	-0.47	-0.43	-0.52	-0.13	-0.39	-0.31
Financing Activities
Debt Repayment	-0.08	-0.28	-17.73	-5.78	-12.88	-6.22	-14.16
Common Stock Issued	0.07	0.04	0.02	0.08	0.14	0.12	0.06
Common Stock Repurchased	-0.43	-0.09	-0.33	-0.58	-0.23	0.00	0.00
Other Financing Activities	-0.02	0.13	-0.02	9.39	-0.02	7.36	-0.02
Net Cash from Financing Activities	-0.45	0.31	-0.71	3.10	-0.42	0.69	0.19
Summary
Net Change in Cash	-0.29	0.30	0.15	0.03	0.12	0.06	0.04
Cash at Beginning of Period	1.25	0.95	0.80	0.77	0.66	0.60	0.55
Cash at End of Period	0.96	-0.16	0.95	0.80	0.77	0.66	0.60
Free Cash Flow	0.16	-0.01	0.86	-2.86	0.50	-0.57	-0.14
Supplemental Disclosures
Interest Paid	0.10	0.12	0.12	0.09	0.09	0.00	0.07
Income Taxes Paid	0.07	0.16	0.15	0.37	0.25	0.00	0.22