Kopin (KOPN) Financial Statements & Analysis

Kopin (KOPN) Income Statement

Kopin reported revenue of $38.47M in fiscal 2025 (fiscal year ended Dec 31, 2025), down 23.6% from $50.34M a year earlier. Net income was $2.61M, a net margin of 6.8%. Gross margin was 27.6% and operating margin -38.9%. In the most recent quarter, Q2 fiscal 2026 (ended Jun 30, 2026), revenue was $12.73M, up 50.6% from the same quarter a year earlier.

Kopin Income Statement Analysis

Values in millions USD

Income Statement Balance Sheet Cash Flow Ratios

Scale:

Scroll to see more

Kopin Corporation income statement - Annual data in millions USD
Breakdown	FY 2025	FY 2024	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017
Period ending	Dec 2025	Mar 2025	Dec 2024	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017
Revenue & Gross Profit
Revenue	38.47	50.34	50.34	40.39	47.40	45.67	40.13	29.52	24.47	27.84
Cost of Revenue	27.83	39.97	36.16	24.95	32.56	25.05	29.14	25.12	20.72	21.48
Gross Profit	10.63	10.37	14.17	15.44	14.84	20.61	10.98	4.40	3.74	6.36
Operating Expenses
Research & Development	10.15	9.64	9.64	10.78	18.67	16.29	11.67	13.35	17.45	18.88
Selling, General & Administrative	16.30	0.00	22.84	21.84	17.97	18.10	0.00	0.00	27.21	20.54
Operating Expenses	25.59	53.48	32.48	32.62	36.63	34.39	15.75	30.78	43.71	36.66
Operating Income	-14.95	-43.11	-18.31	-17.18	-21.79	-13.78	-4.76	-26.38	-36.02	-30.30
Other Income/Expense
Interest Income	1.12	0.82	0.82	0.83	0.08	0.03	0.13	0.54	0.64	0.78
Interest Expense	0.00	0.00	-	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other Income/Expense	16.64	-0.60	-26.22	-3.24	2.53	0.40	0.36	-2.89	5.51	1.95
Income
Income Before Tax	2.81	-43.71	-43.71	-19.59	-19.18	-13.34	-4.40	-29.27	-34.45	-28.27
Income Tax Expense	0.21	0.17	0.17	0.16	0.14	0.13	0.13	0.11	0.03	2.96
Net Income	2.61	-43.88	-43.88	-19.75	-19.33	-13.43	-4.41	-29.51	-34.53	-25.24
Net Income - Continuous Operations	2.61	-43.88	-43.88	-19.75	-19.33	-13.47	-4.41	-29.51	-34.53	-25.24
Net Income - Discontinued Operations	-	-	-	-	-	-	-	-	-	-
EBITDA	-14.12	-17.67	-17.67	-16.57	-21.07	-13.11	-4.11	-25.26	-34.06	-27.00
EBIT	-14.95	-	-18.31	-17.18	-21.79	-13.78	-4.76	-	-	-
Depreciation & Amortization	0.83	0.64	0.64	0.61	0.72	0.67	0.65	0.79	1.96	2.50
Earnings Per Share
Basic EPS	-	-	-	-	-	-	-	-	-	-
Diluted EPS	-	-	-	-	-	-	-	-	-	-
Basic Shares Outstanding	171.25	132.88	132.88	108.98	91.43	88.83	82.35	80.28	73.16	69.91
Diluted Shares Outstanding	171.25	132.88	132.88	108.98	91.43	88.83	82.35	80.28	73.16	69.91

Source: Company financial statements from annual and quarterly filings. Data as of Jun 30, 2026. Data sources and methodology

Frequently Asked Questions About Kopin Financial Statements

What was Kopin's revenue in fiscal 2025?

Kopin reported revenue of $38.47M in fiscal 2025 (fiscal year ended Dec 31, 2025). That was down 23.6% from $50.34M a year earlier.

Is Kopin profitable?

Yes. Kopin earned net income of $2.61M in fiscal 2025, a net margin of 6.8%. In fiscal 2024 it lost $43.88M.

What is Kopin's operating margin?

Kopin's operating income was −$14.95M on revenue of $38.47M in fiscal 2025, an operating margin of -38.9%, compared with -85.6% a year earlier.

What is net profit margin?

Net profit margin is net income divided by revenue. It shows how much of each dollar of sales a company keeps as profit after all costs, interest and taxes. Full definition