Name: LifeVantage Corporation (LFVN) Cash Flow Statement
Creator: FinSpry

LifeVantage Cash Flow Statement Analysis

Operating, investing, and financing activities in millions USD

Income Statement Balance Sheet Cash Flow Ratios

Scale:

Scroll to see more

Cash flow statement showing operating, investing, and financing activities for LifeVantage Corporation (LFVN) - Annual data in millions USD
Breakdown	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018
Period Ending	Dec 2025	Jun 2024	Jun 2023	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018
Operating Activities
Net Income	9.81	2.94	2.54	3.12	12.89	11.55	7.43	5.76
Depreciation & Amortization	3.16	4.88	5.33	5.05	5.83	5.15	1.94	1.33
Deferred Income Tax	-1.70	-1.28	-1.70	-0.08	0.96	0.36	0.56	0.83
Stock Based Compensation	5.70	3.28	3.19	1.77	2.04	0.00	0.00	0.00
Change in Working Capital	-6.55	3.97	-0.70	-4.10	-5.43	-0.95	2.34	2.11
Change in Accounts Receivable	-0.56	-1.42	1.56	-0.61	-0.27	0.00	0.00	0.00
Change in Inventory	-5.22	0.66	0.06	-1.19	-2.07	0.00	0.00	0.00
Change in Accounts Payable	-1.30	2.50	-4.44	0.82	3.21	0.00	0.00	0.00
Change in Other Working Capital	0.53	1.29	1.75	-2.03	-5.32	0.00	0.00	0.00
Other Operating Activities	1.47	1.69	1.33	-0.08	0.96	2.22	5.53	0.03
Net Cash from Operating Activities	11.88	12.20	6.83	7.96	16.27	18.33	17.79	13.26
Investing Activities
Capital Expenditures	-1.37	2.25	3.07	-1.53	-3.74	2.68	2.51	-4.65
Acquisitions	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Sales/Maturities of Investments	0.00	0.00	0.00	0.00	0.00	0.00	-2.00	0.00
Other Investing Activities	0.00	0.00	0.00	0.00	0.00	0.00	-2.00	0.00
Net Cash from Investing Activities	-1.37	-2.25	-3.06	-1.53	-3.73	-2.68	-4.51	-4.65
Financing Activities
Debt Repayment	0.00	0.00	0.00	0.00	0.00	-1.50	-4.00	-2.00
Common Stock Issued	0.28	-6.40	-0.80	0.51	1.90	0.08	0.70	-1.50
Common Stock Repurchased	-3.15	-7.65	-1.02	-9.08	-13.35	0.00	0.00	0.00
Dividends Paid	-2.07	6.94	1.59	-0.38	0.00	0.00	0.00	0.00
Other Financing Activities	-2.66	-0.95	0.05	0.13	0.00	-5.59	-3.17	-0.06
Net Cash from Financing Activities	-7.60	-14.42	-2.36	-8.95	-11.45	-12.42	-11.12	-3.50
Summary
Effect of Forex Changes on Cash	0.40	-0.25	0.00	-0.46	-0.05	0.09	0.01	0.09
Net Change in Cash	3.32	-4.47	1.41	-2.98	1.04	3.31	2.17	5.11
Cash at Beginning of Period	16.89	21.61	20.19	23.17	22.14	18.82	16.65	11.46
Cash at End of Period	20.20	16.89	21.61	20.19	23.17	22.14	18.82	16.65
Free Cash Flow	10.51	9.95	3.77	6.43	12.53	15.65	15.28	8.61
Supplemental Disclosures
Interest Paid	0.00	0.02	0.01	0.01	0.02	0.04	0.23	0.35
Income Taxes Paid	4.92	2.31	1.87	2.60	4.02	1.62	1.29	2.87