Formula One Group (LLYVK) Balance Sheet: Assets & Liabilities

Formula One Group (LLYVK) Balance Sheet

As of Dec 31, 2025 (end of fiscal 2025), Formula One Group reported total assets of $1.89B and total liabilities of $1.92B. Shareholders' equity was negative at −$49.08M, meaning liabilities exceed assets. Total debt stood at $1.67B against $1.05B in cash and short-term investments, a net debt position of $611.55M.

Formula One Group Balance Sheet Analysis

Values in billions USD

Income Statement Balance Sheet Cash Flow Ratios

Scale:

Scroll to see more

Balance sheet showing assets, liabilities, and shareholders' equity for Formula One Group (LLYVK) - Annual data in billions USD
Breakdown	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period ending	Dec 2025	Dec 2024	Dec 2023	Dec 2022	Dec 2021
Current Assets
Cash and Cash Equivalents	1.06	0.07	0.31	0.00	2.81
Cash & Short-Term Investments	1.06	0.07	0.31	0.00	2.81
Accounts Receivable	0.03	0.02	0.00	0.00	0.00
Inventory	0.00	0.00	0.00	0.00	0.00
Other Current Assets	-0.46	0.01	0.00	0.00	0.00
Total Current Assets	0.63	0.47	0.31	0.00	4.81
Non-Current Assets
Property, Plant & Equipment (Net)	0.00	0.00	0.00	0.00	0.00
Long-Term Investments	0.82	0.60	0.33	0.18	0.12
Goodwill	0.00	0.13	0.00	0.00	0.00
Intangible Assets	0.25	0.14	0.00	0.00	14.78
Other Non-Current Assets	0.19	0.01	0.36	0.49	0.55
Total Non-Current Assets	1.26	1.11	0.86	0.67	0.66
Total Assets	1.89	1.59	1.16	0.67	0.66
Current Liabilities
Accounts Payable	0.01	0.02	0.00	0.00	0.00
Short-Term Debt	1.67	0.00	0.07	0.00	0.64
Current Portion of Long-Term Debt	-	-	0.07	-	0.64
Accrued Liabilities	0.04	0.03	-	-	-
Deferred Revenue	0.15	0.13	0.00	0.00	0.00
Other Current Liabilities	0.06	0.00	0.01	0.00	0.00
Total Current Liabilities	1.90	0.19	0.08	0.00	0.65
Non-Current Liabilities
Long-Term Debt	0.00	1.56	1.25	0.92	1.33
Other Non-Current Liabilities	0.02	0.02	0.00	0.00	0.00
Total Non-Current Liabilities	0.02	1.57	1.25	0.92	1.33
Total Liabilities	1.92	1.76	1.33	0.92	1.98
Stockholders' Equity
Common Stock	0.00	-0.36	0.00	-0.28	-1.34
Retained Earnings	-0.44	-0.46	0.00	0.00	0.00
Accumulated Other Comprehensive Income	-0.02	0.00	0.00	0.00	0.00
Additional Paid-in Capital	0.40	0.00	-0.19	0.00	0.00
Minority Interest	0.02	0.02	0.02	0.03	0.03
Shares Outstanding	0.09	0.09	0.09	-	-
Total Stockholders' Equity	-0.05	-0.20	-0.19	-0.28	-1.31
Total Liabilities & Equity	1.89	1.59	1.16	0.67	0.66

Source: Company financial statements from annual and quarterly filings. Data as of Jun 30, 2026. Data sources and methodology

Frequently Asked Questions About Formula One Group Balance Sheet

How much debt does Formula One Group have?

Formula One Group had total debt of $1.67B as of Dec 31, 2025, against $1.05B in cash and short-term investments. Total debt was $1.56B a year earlier.

What are Formula One Group's total assets?

Formula One Group reported total assets of $1.89B as of Dec 31, 2025, up 19.2% from $1.59B a year earlier. Total liabilities were $1.92B.

What is Formula One Group's shareholders' equity?

Formula One Group's shareholders' equity was negative at −$49.08M as of Dec 31, 2025, so its liabilities exceeded its assets.

What is the debt-to-equity ratio?

The debt-to-equity ratio divides a company's total debt by its shareholders' equity. It shows how much of the business is financed with borrowed money; normal levels vary widely by industry. Full definition