MaxsMaking Cash Flow Statement Analysis

Operating, investing, and financing activities in millions USD

Scroll to see more
Cash flow statement showing operating, investing, and financing activities for MaxsMaking Inc. (MAMK) - Annual data in millions USD
BreakdownFY 2024FY 2023FY 2022
Period EndingDec 2024Oct 2023Oct 2022
Operating Activities
Net Income1.881.912.45
Depreciation & Amortization0.210.210.20
Change in Working Capital-5.15-2.77-4.92
Change in Accounts Receivable0.171.90-6.36
Change in Inventory-0.410.06-1.72
Change in Accounts Payable1.09-4.284.35
Change in Other Working Capital-6.00-0.69-1.04
Other Operating Activities0.020.070.10
Net Cash from Operating Activities-3.04-0.60-2.15
Investing Activities
Capital Expenditures-0.02-0.07-0.06
Sales/Maturities of Investments0.000.00-0.01
Net Cash from Investing Activities-0.020.740.93
Financing Activities
Debt Repayment2.31-1.81-0.45
Common Stock Issued0.790.000.00
Net Cash from Financing Activities3.10-0.331.24
Summary
Effect of Forex Changes on Cash0.000.00-0.04
Net Change in Cash0.04-0.19-0.02
Cash at Beginning of Period0.130.320.34
Cash at End of Period0.180.130.32
Free Cash Flow-3.06-0.67-2.21
Supplemental Disclosures
Interest Paid0.150.070.06
Income Taxes Paid0.010.220.05