MediaCo Holding (MDIA) Financial Statements & Analysis

MediaCo Holding (MDIA) Income Statement

MediaCo Holding reported revenue of $133.34M in fiscal 2025 (fiscal year ended Dec 31, 2025), up 39.5% from $95.57M a year earlier. MediaCo Holding posted a net loss of $66.70M, compared with a net loss of $4.08M a year earlier. Gross margin was 100.0% and operating margin -18.6%. In the most recent quarter, Q2 fiscal 2026 (ended Jun 30, 2026), revenue was $33.97M, up 8.7% from the same quarter a year earlier.

MediaCo Holding Income Statement Analysis

Values in millions USD

Income Statement Balance Sheet Cash Flow Ratios

Scale:

Scroll to see more

MediaCo Holding Inc. income statement - Annual data in millions USD
Breakdown	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018
Period ending	Dec 2025	Dec 2024	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Feb 2019	Feb 2018
Revenue & Gross Profit
Revenue	133.34	95.57	32.39	38.60	41.73	39.26	43.09	43.09
Cost of Revenue	143.83	106.65	32.63	32.85	28.67	32.34	33.83	33.83
Gross Profit	133.34	-11.08	-0.24	5.75	13.06	6.92	9.26	9.26
Operating Expenses
Research & Development	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Selling, General & Administrative	7.29	11.86	5.45	6.46	8.43	4.34	31.13	0.00
Operating Expenses	-158.10	123.77	38.65	39.98	9.12	8.42	1.32	1.37
Operating Income	-24.76	-28.20	-6.26	-1.38	3.94	-1.50	7.89	7.89
Other Income/Expense
Interest Income	0.00	0.00	0.00	0.00	0.00	0.00	0.99	0.00
Interest Expense	15.50	11.14	0.43	6.98	7.71	-9.49	0.82	0.02
Other Income/Expense	-40.56	38.35	-0.43	-1.10	-7.79	-9.49	-2.43	0.00
Income
Income Before Tax	-65.33	-0.98	-7.11	-9.46	-3.85	-11.19	7.89	7.89
Income Tax Expense	0.90	0.32	0.31	0.34	0.35	15.56	2.52	2.52
Net Income	-66.70	-4.08	-7.63	30.91	-6.08	-26.75	5.37	5.37
Net Income - Continuous Operations	-66.70	-1.30	-7.42	-9.80	-6.08	-26.75	5.37	5.37
Net Income - Discontinued Operations	-	-	-0.21	40.71	-1.88	-	-	-
EBITDA	-17.78	15.41	-6.12	-1.81	4.55	3.31	7.92	9.21
EBIT	-24.62	10.16	-6.69	-2.48	3.94	-1.50	-	-
Depreciation & Amortization	6.84	5.26	0.57	0.67	0.69	4.81	1.34	1.32
Earnings Per Share
Basic EPS	-1.00	-	-	2.00	-1.00	-4.00	1.00	-
Diluted EPS	-1.00	-	-	2.00	-1.00	-4.00	1.00	-
Basic Shares Outstanding	79.39	59.82	24.88	13.38	7.22	7.09	7.10	7.03
Diluted Shares Outstanding	79.39	59.82	24.88	13.38	7.22	7.09	7.10	7.03

Source: Company financial statements from annual and quarterly filings. Data as of Jun 30, 2026. Data sources and methodology

Frequently Asked Questions About MediaCo Holding Financial Statements

What was MediaCo Holding's revenue in fiscal 2025?

MediaCo Holding reported revenue of $133.34M in fiscal 2025 (fiscal year ended Dec 31, 2025). That was up 39.5% from $95.57M a year earlier.

Is MediaCo Holding profitable?

No. MediaCo Holding reported a net loss of $66.70M in fiscal 2025. In fiscal 2024 it lost $4.08M.

What is MediaCo Holding's operating margin?

MediaCo Holding's operating income was −$24.76M on revenue of $133.34M in fiscal 2025, an operating margin of -18.6%, compared with -29.5% a year earlier.

What is net profit margin?

Net profit margin is net income divided by revenue. It shows how much of each dollar of sales a company keeps as profit after all costs, interest and taxes. Full definition