Mesoblast (MESO) Cash Flow: Operating & Free Cash Flow

Mesoblast Cash Flow Statement Analysis

Values in millions USD

Income Statement Balance Sheet Cash Flow Ratios

Scale:

Scroll to see more

Cash flow statement showing operating, investing, and financing activities for Mesoblast Limited (MESO) - Annual data in millions USD
Breakdown	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017
Period ending	Jun 2026	Jun 2025	Jun 2024	Jun 2023	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017
Operating Activities
Net Income	0.00	-102.14	-87.96	-81.89	-91.35	-98.81	-77.94	-89.80	-35.29	-76.82
Depreciation & Amortization	0.00	6.40	4.67	4.11	4.38	4.26	3.67	2.14	2.65	3.06
Deferred Income Tax	0.00	0.33	-0.19	-0.21	-0.24	-0.82	-9.42	-8.96	-30.66	-13.40
Stock Based Compensation	14.87	22.09	5.87	3.66	5.54	12.51	7.52	4.37	6.20	5.28
Change in Working Capital	0.00	-3.04	-2.63	-2.47	4.87	-8.42	13.29	20.44	-8.93	-13.76
Change in Accounts Receivable	0.00	6.29	-15.47	-0.12	0.14	-1.74	0.89	4.97	-6.09	-0.86
Change in Inventory	0.00	0.83	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Change in Accounts Payable	0.00	0.00	0.00	-0.40	4.78	0.00	0.00	0.00	0.00	0.00
Change in Other Working Capital	0.00	-10.16	12.84	-61.64	16.38	-6.68	12.40	15.46	-2.84	-12.90
Other Operating Activities	-43.83	26.41	31.78	13.33	16.38	-15.41	6.51	14.02	-8.98	0.17
Net Cash from Operating Activities	-43.83	-49.95	-48.46	-63.27	-65.78	-106.68	-56.37	-57.79	-75.01	-95.47
Investing Activities
Capital Expenditures	-0.83	-0.73	-0.33	-0.26	-0.23	-1.65	-2.25	-0.28	-0.20	-0.31
Acquisitions	0.00	0.00	0.00	0.00	0.00	0.00	-1.03	-0.72	-0.95	0.00
Purchases of Investments	-0.13	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Sales/Maturities of Investments	0.00	0.24	0.23	-0.05	-0.08	0.00	0.00	0.00	0.00	0.00
Other Investing Activities	-0.07	0.56	-0.06	0.12	-0.08	0.00	-1.03	-0.72	-0.95	0.45
Net Cash from Investing Activities	-1.02	0.12	-0.10	-0.19	-0.23	-1.65	-3.27	-1.00	-1.15	0.14
Financing Activities
Debt Repayment	-5.94	-9.77	-13.52	-2.66	-58.25	-2.93	-1.63	43.57	31.70	0.00
Common Stock Issued	14.24	161.21	65.41	88.64	0.21	106.27	144.95	30.26	40.57	61.93
Other Financing Activities	-19.68	-4.10	-11.63	-11.48	-5.75	5.20	-6.28	-2.22	-3.66	-1.93
Net Cash from Financing Activities	-15.33	147.34	40.25	74.50	-9.87	114.47	137.04	71.61	68.61	60.01
Summary
Effect of Forex Changes on Cash	1.55	1.09	-0.06	-0.17	-0.55	1.42	1.50	-0.16	-0.45	0.15
Net Change in Cash	-58.64	98.59	-8.36	10.87	-75.88	7.55	78.90	12.66	-8.00	-35.18
Cash at Beginning of Period	161.55	62.96	71.32	60.45	136.88	129.33	50.43	37.76	45.76	80.94
Cash at End of Period	102.91	161.55	62.96	71.32	60.45	136.88	129.33	50.43	37.76	45.76
Free Cash Flow	-44.66	-50.68	-48.79	-63.53	-66.01	-108.33	-58.61	-58.07	-75.21	-95.78
Supplemental Disclosures
Interest Paid	-	5.27	5.72	6.01	6.08	5.93	-	-	-	-
Income Taxes Paid	-	0.00	0.00	-0.02	0.02	0.04	-	-	-	-

Source: Company financial statements from annual and quarterly filings. Data as of Jun 30, 2026. Data sources and methodology

Frequently Asked Questions About Mesoblast Cash Flow

What is Mesoblast's free cash flow?

Mesoblast had negative free cash flow of $44.66M in fiscal 2026 (fiscal year ended Jun 30, 2026), operating cash flow of −$43.83M minus $833.00K of capital expenditures.

How much does Mesoblast spend on capital expenditures?

Mesoblast spent $833.00K on capital expenditures in fiscal 2026, compared with $730.00K a year earlier.

Does Mesoblast pay dividends or buy back shares?

Mesoblast's cash flow statement for fiscal 2026 shows no dividend payments or share repurchases.

What is free cash flow?

Free cash flow is operating cash flow minus capital expenditures. It is the cash a company has left for dividends, buybacks, debt repayment or acquisitions after funding its operations and investment. Full definition