Meridian (MRBK) Cash Flow: Operating & Free Cash Flow

Meridian Cash Flow Statement Analysis

Values in millions USD

Income Statement Balance Sheet Cash Flow Ratios

Scale:

Scroll to see more

Cash flow statement showing operating, investing, and financing activities for Meridian Corporation (MRBK) - Annual data in millions USD
Breakdown	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017
Period ending	Dec 2025	Dec 2024	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017
Operating Activities
Net Income	21.84	16.35	13.24	21.83	35.59	26.44	10.48	8.16	3.03
Depreciation & Amortization	-0.82	0.82	2.48	1.08	-5.92	-2.07	0.87	1.42	0.96
Deferred Income Tax	-0.37	-0.80	-0.23	1.11	-0.77	1.25	-0.50	-0.39	-0.07
Stock Based Compensation	1.19	0.98	1.17	1.48	1.61	0.76	0.27	0.29	0.20
Change in Working Capital	-4.84	-9.42	2.67	-2.44	-5.93	17.77	3.18	-0.95	-0.49
Change in Accounts Receivable	-0.77	-0.63	-1.96	-2.35	0.47	-2.33	-0.26	-0.35	-0.41
Change in Accounts Payable	-0.33	-3.46	7.94	2.36	-1.12	0.07	0.78	0.09	0.02
Change in Other Working Capital	-1.89	-5.32	-3.30	-2.45	-5.28	20.04	2.66	-0.69	-0.10
Other Operating Activities	-1.89	-23.97	-0.48	61.62	-77.28	-202.62	7.27	2.49	6.84
Net Cash from Operating Activities	24.30	9.60	18.85	84.67	165.12	-158.47	21.57	11.03	10.48
Investing Activities
Capital Expenditures	-1.73	-0.57	-1.82	-2.91	-5.37	-0.75	-0.75	-1.64	-2.41
Acquisitions	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-3.23
Purchases of Investments	-51.94	-66.76	-33.21	-37.00	-74.34	-114.49	-44.68	-17.09	-12.60
Sales/Maturities of Investments	36.38	37.55	24.57	13.03	34.03	56.31	38.67	6.18	7.18
Other Investing Activities	-146.62	12.06	-153.72	-366.27	-7.26	-311.78	-136.33	-143.05	-98.59
Net Cash from Investing Activities	-163.90	-165.00	-164.19	-393.15	-140.52	-370.70	-143.08	-155.60	-109.64
Financing Activities
Debt Repayment	-15.26	-0.22	62.22	80.46	-165.83	145.44	38.83	7.86	-12.28
Common Stock Issued	7.52	0.50	0.00	0.00	1.11	0.00	0.00	0.14	42.12
Common Stock Repurchased	0.00	0.00	-4.26	-12.96	-3.03	-5.70	0.00	0.00	0.00
Dividends Paid	-5.67	-5.60	-5.61	-10.93	-9.68	-1.53	0.00	0.00	-1.17
Other Financing Activities	152.76	181.91	111.29	266.82	206.18	388.33	98.10	125.16	87.14
Net Cash from Financing Activities	147.92	126.16	163.64	323.39	-37.87	526.54	136.93	133.02	115.80
Summary
Net Change in Cash	8.32	-29.24	18.31	14.91	-13.26	-2.63	15.42	-11.55	16.63
Cash at Beginning of Period	27.46	56.70	38.39	23.48	36.74	39.37	23.95	35.51	18.87
Cash at End of Period	35.78	27.46	56.70	38.39	23.48	36.74	39.37	23.95	35.51
Free Cash Flow	22.57	9.03	17.03	81.76	159.75	-159.21	20.82	9.39	8.07
Supplemental Disclosures
Interest Paid	-	88.50	59.71	16.24	9.53	-	-	-	-
Income Taxes Paid	-	3.08	3.10	5.37	14.07	-	-	-	-

Source: Company financial statements from annual and quarterly filings. Data as of Jun 30, 2026. Data sources and methodology

Frequently Asked Questions About Meridian Cash Flow

What is Meridian's free cash flow?

Meridian generated free cash flow of $22.57M in fiscal 2025 (fiscal year ended Dec 31, 2025), operating cash flow of $24.30M minus $1.73M of capital expenditures. That was up 149.9% from $9.03M a year earlier. Free cash flow equaled 11.0% of revenue.

How much does Meridian spend on capital expenditures?

Meridian spent $1.73M on capital expenditures in fiscal 2025, compared with $568.00K a year earlier. That equals 7.1% of operating cash flow.

Does Meridian pay dividends or buy back shares?

Yes. In fiscal 2025 Meridian returned $5.67M in dividends to shareholders, according to its cash flow statement.

What is free cash flow?

Free cash flow is operating cash flow minus capital expenditures. It is the cash a company has left for dividends, buybacks, debt repayment or acquisitions after funding its operations and investment. Full definition