Masonglory (MSGY) Cash Flow: Operating & Free Cash Flow

Masonglory Cash Flow Statement Analysis

Values in millions USD

Income Statement Balance Sheet Cash Flow Ratios

Scale:

Scroll to see more

Cash flow statement showing operating, investing, and financing activities for Masonglory Limited (MSGY) - Annual data in millions USD
Breakdown	FY 2026	FY 2025	FY 2024	FY 2023
Period ending	Mar 2026	Mar 2025	Mar 2024	Mar 2023
Operating Activities
Net Income	-1.03	1.28	1.30	0.33
Depreciation & Amortization	0.20	0.00	0.02	0.05
Deferred Income Tax	0.21	0.00	-0.01	0.00
Stock Based Compensation	7.81	0.00	0.00	0.00
Change in Working Capital	-3.97	2.10	-3.00	-2.01
Change in Accounts Receivable	-0.61	3.53	-4.15	-1.82
Change in Accounts Payable	1.66	-1.92	1.13	1.17
Change in Other Working Capital	-0.12	0.48	0.00	-1.37
Other Operating Activities	0.99	0.02	0.02	0.18
Net Cash from Operating Activities	-3.81	3.39	-1.67	-1.45
Investing Activities
Capital Expenditures	-1.97	0.00	0.00	0.00
Net Cash from Investing Activities	-1.97	0.00	0.00	0.00
Financing Activities
Debt Repayment	0.00	0.00	-0.01	-0.04
Common Stock Issued	6.90	0.17	0.00	0.00
Other Financing Activities	-3.32	-1.38	1.70	-0.34
Net Cash from Financing Activities	3.74	-1.22	1.68	-0.38
Summary
Effect of Forex Changes on Cash	0.00	0.00	0.00	0.00
Net Change in Cash	-2.05	2.18	0.02	-1.84
Cash at Beginning of Period	2.37	0.19	0.17	2.01
Cash at End of Period	0.32	2.37	0.19	0.17
Free Cash Flow	-5.79	3.39	-1.67	-1.45
Supplemental Disclosures
Interest Paid	-	-	0.00	0.00
Income Taxes Paid	-	-0.03	0.06	-0.03

Source: Company financial statements from annual and quarterly filings. Data as of Mar 31, 2026. Data sources and methodology

Frequently Asked Questions About Masonglory Cash Flow

What is Masonglory's free cash flow?

Masonglory had negative free cash flow of $5.79M in fiscal 2026 (fiscal year ended Mar 31, 2026), operating cash flow of −$3.81M minus $1.97M of capital expenditures.

How much does Masonglory spend on capital expenditures?

Masonglory spent $1.97M on capital expenditures in fiscal 2026.

Does Masonglory pay dividends or buy back shares?

Masonglory's cash flow statement for fiscal 2026 shows no dividend payments or share repurchases.

What is free cash flow?

Free cash flow is operating cash flow minus capital expenditures. It is the cash a company has left for dividends, buybacks, debt repayment or acquisitions after funding its operations and investment. Full definition