Skip to main content
MSM logo
MSM
(NYSE)
MSC Industrial Direct Co., Inc.
$90.32-- (--)
Loading... - Market loading

MSC Industrial Direct Co. (MSM) Cash Flow Statement

Operating, investing, and financing activities with annual and quarterly data.

MSC Industrial Direct Co. Cash Flow Statement Analysis

Operating, investing, and financing activities in millions USD

Scroll to see more
Cash flow statement showing operating, investing, and financing activities for MSC Industrial Direct Co., Inc. (MSM) - Annual data in millions USD
BreakdownFY 2025FY 2024FY 2023FY 2023FY 2022FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017
Period EndingAug 2025Aug 2024Sep 2023Aug 2023Sep 2022Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017
Operating Activities
Net Income199.33258.59343.23343.23339.79339.79216.91251.12288.75328.84230.82
Depreciation & Amortization92.4282.8775.1376.3270.3870.6486.7191.3964.9962.6362.58
Deferred Income Tax-2.939.710.006.700.0010.76-13.617.7214.30-19.5813.48
Stock Based Compensation12.5518.8518.6418.6419.2619.260.000.000.000.000.00
Change in Working Capital4.3131.67225.66225.66-208.79-208.79-140.1816.75-67.51-55.49-82.80
Change in Accounts Receivable-17.7418.85247.65247.65-123.57-123.57-73.0436.77-26.95-49.83-72.23
Change in Inventory1.7285.10-4.86-4.86-81.49-81.49-107.0416.46-32.53-33.24-15.87
Change in Accounts Payable43.32-54.0710.0210.0220.2920.2984.41-5.572.3531.3412.18
Change in Other Working Capital20.083.60-27.1518.32-24.0213.24-44.51-30.92-10.38-3.77-6.88
Other Operating Activities20.083.6024.8918.3224.6913.2474.6329.7727.9023.2622.76
Net Cash from Operating Activities333.72410.70699.58699.58246.18246.18224.46396.74328.43339.66246.84
Investing Activities
Capital Expenditures-92.84-99.41-92.49-92.49-61.37-61.37-53.75-46.99-51.77-44.92-46.55
Acquisitions-0.79-23.99-20.18-20.18-57.87-57.87-21.90-2.18-10.71-87.00-42.35
Sales/Maturities of Investments0.000.000.000.000.000.000.000.0027.030.000.00
Net Cash from Investing Activities-63.29-123.40-112.68-112.68-94.49-94.49-75.65-49.17-35.46-131.92-88.89
Financing Activities
Debt Repayment-256.51-384.630.00-550.190.00-366.97186.47194.01-97.372.00-74.48
Common Stock Issued12.3814.0133.0933.0938.9638.9633.8017.8320.2428.7031.13
Common Stock Repurchased-39.32-187.70-95.78-95.78-27.36-27.36-71.26-3.44-84.61-82.37-49.18
Dividends Paid-189.65-187.28-176.72-176.72-167.38-167.38-362.65-444.17-145.71-125.43-102.22
Other Financing Activities-23.97-46.271.20-123.81-13.430.61-20.21-18.950.90-0.490.00
Net Cash from Financing Activities-243.57-307.35-580.40-580.40-148.14-148.14-233.85-254.72-306.55-177.59-194.75
Summary
Effect of Forex Changes on Cash-0.21-0.410.000.010.00-0.550.360.08-0.36-0.02-0.01
Net Change in Cash26.85-20.056.526.513.003.55-84.6892.93-13.9330.13-36.81
Cash at Beginning of Period29.5950.050.0043.540.0040.54125.2132.2946.2216.0852.89
Cash at End of Period56.2329.590.0050.050.0043.5440.54125.2132.2946.2216.08
Free Cash Flow240.88311.29607.09607.09184.81184.81170.72349.75276.65294.74200.29
Supplemental Disclosures
Interest Paid23.8924.7222.430.0016.900.0014.000.000.000.000.00
Income Taxes Paid60.2879.09106.960.00117.040.0073.120.000.000.000.00

Frequently Asked Questions About MSC Industrial Direct Co. Cash Flow

What is a cash flow statement?

A cash flow statement tracks the actual cash moving in and out of a company during a period. It's divided into three sections: operating activities (core business), investing activities (assets and investments), and financing activities (debt and equity). Unlike the income statement, it shows real cash rather than accounting profits.

What is operating cash flow?

Operating cash flow is the cash generated from a company's core business operations. It adjusts net income for non-cash items like depreciation and changes in working capital. Strong operating cash flow indicates the business can fund operations without external financing.

What is free cash flow (FCF)?

Free cash flow is operating cash flow minus capital expenditures. It represents the cash available for dividends, share buybacks, debt repayment, or reinvestment. FCF is considered one of the most important metrics for evaluating a company's financial health.

What are capital expenditures?

Capital expenditures (CapEx) are funds spent on acquiring or maintaining physical assets like property, equipment, and technology. CapEx appears in the investing activities section and is subtracted from operating cash flow to calculate free cash flow.

How is MSM's cash generation trending?

Review MSC Industrial Direct Co.'s operating cash flow and free cash flow figures in the quarterly and annual data above. Consistent growth in operating cash flow relative to net income indicates high-quality earnings.

These financial metrics are calculated using cash flow data. Learn how each metric works and screen stocks by them.