Skip to main content
MSS logo
MSS
(NASDAQ)
Maison Solutions Inc.
$2.57-- (--)
Loading... - Market loading

Maison Solutions (MSS) Cash Flow Statement

Operating, investing, and financing activities with annual and quarterly data.

Maison Solutions Cash Flow Statement Analysis

Operating, investing, and financing activities in millions USD

Scroll to see more
Cash flow statement showing operating, investing, and financing activities for Maison Solutions Inc. (MSS) - Annual data in millions USD
BreakdownFY 2025FY 2025FY 2024FY 2024FY 2023FY 2022FY 2021
Period EndingJul 2025Apr 2025Jul 2024Apr 2024Apr 2023Apr 2022Apr 2021
Operating Activities
Net Income0.920.92-3.39-3.391.641.031.03
Depreciation & Amortization1.041.040.460.460.370.440.58
Deferred Income Tax-0.09-0.09-0.01-0.010.000.000.00
Change in Working Capital2.812.81-1.04-1.04-1.621.69-0.53
Change in Accounts Receivable-2.04-2.59-0.07-0.07-0.01-0.41-0.41
Change in Inventory0.770.770.910.910.34-0.39-0.42
Change in Accounts Payable2.662.660.050.05-0.401.44-0.96
Change in Other Working Capital1.431.88-1.93-2.26-1.101.261.26
Other Operating Activities0.08-0.010.470.460.090.030.03
Net Cash from Operating Activities4.764.76-3.50-3.500.481.491.11
Investing Activities
Capital Expenditures-0.18-0.18-3.33-0.38-0.05-0.06-0.04
Acquisitions-0.06-0.06-7.00-7.00-2.500.000.00
Purchases of Investments0.00-0.060.00-1.880.000.000.00
Sales/Maturities of Investments0.000.000.00-2.950.000.000.00
Other Investing Activities0.00-0.06-4.830.204.41-1.19-1.19
Net Cash from Investing Activities-0.24-0.24-12.21-10.131.86-3.28-1.23
Financing Activities
Debt Repayment-5.82-9.48-0.17-0.52-0.75-0.53-0.53
Common Stock Issued0.000.0013.3113.310.000.000.00
Other Financing Activities0.001.250.000.100.010.06-0.13
Net Cash from Financing Activities-5.82-5.8213.1413.14-0.751.98-0.65
Summary
Net Change in Cash-1.30-1.30-2.57-0.501.600.18-0.77
Cash at Beginning of Period2.082.082.572.570.970.791.56
Cash at End of Period0.780.780.002.082.570.970.79
Free Cash Flow4.584.58-6.84-3.890.431.421.07
Supplemental Disclosures
Interest Paid0.001.030.000.100.070.070.06
Income Taxes Paid0.000.120.000.970.010.000.01

Frequently Asked Questions About Maison Solutions Cash Flow

What is a cash flow statement?

A cash flow statement tracks the actual cash moving in and out of a company during a period. It's divided into three sections: operating activities (core business), investing activities (assets and investments), and financing activities (debt and equity). Unlike the income statement, it shows real cash rather than accounting profits.

What is operating cash flow?

Operating cash flow is the cash generated from a company's core business operations. It adjusts net income for non-cash items like depreciation and changes in working capital. Strong operating cash flow indicates the business can fund operations without external financing.

What is free cash flow (FCF)?

Free cash flow is operating cash flow minus capital expenditures. It represents the cash available for dividends, share buybacks, debt repayment, or reinvestment. FCF is considered one of the most important metrics for evaluating a company's financial health.

What are capital expenditures?

Capital expenditures (CapEx) are funds spent on acquiring or maintaining physical assets like property, equipment, and technology. CapEx appears in the investing activities section and is subtracted from operating cash flow to calculate free cash flow.

How is MSS's cash generation trending?

Review Maison Solutions's operating cash flow and free cash flow figures in the quarterly and annual data above. Consistent growth in operating cash flow relative to net income indicates high-quality earnings.

These financial metrics are calculated using cash flow data. Learn how each metric works and screen stocks by them.