Maison Solutions (MSS) Income Statement: Revenue & Earnings

Maison Solutions Income Statement Analysis

Revenue, earnings, and profit margins in millions USD

Scale:

Scroll to see more

Maison Solutions Inc. income statement - Annual data in millions USD
Breakdown	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr 2025	Dec 2024	Apr 2023	Apr 2022	Apr 2021
Revenue & Gross Profit
Revenue	124.22	124.22	55.40	41.98	41.20
Cost of Revenue	97.87	97.87	42.95	33.70	32.88
Gross Profit	26.34	26.34	12.45	8.29	8.31
Operating Expenses
Research & Development	0.00	0.00	0.00	0.00	0.00
Selling, General & Administrative	27.61	27.61	12.37	9.11	7.76
Operating Expenses	27.61	27.61	12.37	9.11	7.76
Operating Income	-1.27	-1.27	0.08	-0.83	0.55
Other Income/Expense
Interest Income	0.00	0.00	0.04	0.04	0.00
Interest Expense	-1.17	1.17	0.00	0.00	-0.06
Other Income/Expense	4.04	2.36	1.85	0.16	0.97
Income
Income Before Tax	1.09	1.09	1.98	-0.63	1.46
Income Tax Expense	0.17	0.17	0.34	0.03	0.44
Net Income	1.17	1.17	1.25	-0.56	0.90
Net Income - Continuous Operations	0.92	1.17	1.64	-0.66	0.00
Net Income - Discontinued Operations	0.00	0.00	0.00	0.00	0.00
EBITDA	-0.23	-0.23	0.46	-0.39	1.13
EBIT	-1.27	-2.70	0.08	-0.83	0.55
Depreciation & Amortization	1.04	1.04	0.37	0.44	0.58
Earnings Per Share
Basic EPS	-	-	-	-	-
Diluted EPS	-	-	-	-	-
Basic Shares Outstanding	17.45	17.45	16.00	16.00	0.00
Diluted Shares Outstanding	17.75	17.75	16.00	16.00	0.00