National CineMedia Income Statement Analysis

Revenue, earnings, and profit margins in millions USD

Scroll to see more
National CineMedia, Inc. income statement - Annual data in millions USD
BreakdownFY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018
Period EndingDec 2024Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018
Revenue & Gross Profit
Revenue240.80165.20249.20114.6090.40444.80441.40
Cost of Revenue168.0080.10117.9018.4010.3038.3037.40
Gross Profit72.8085.10131.3096.2080.10406.50404.00
Operating Expenses
Research & Development3.303.004.601.701.900.000.00
Selling, General & Administrative92.3086.9087.1070.7068.50108.70114.80
Operating Expenses92.30112.40118.60131.00130.80245.20249.70
Operating Income-19.50-27.306.90-68.60-61.00161.30154.30
Other Income/Expense
Interest Income2.400.100.000.100.602.101.50
Interest Expense1.7027.9079.7064.80-55.8058.0055.40
Other Income/Expense-2.60751.800.8017.20153.30-6.303.30
Income
Income Before Tax-22.10696.70-66.20-118.4035.9099.10103.70
Income Tax Expense0.20-5.30-1.10-1.80162.2012.4023.50
Net Income-22.30705.20-28.70-48.70-65.4036.1029.80
Net Income - Continuous Operations-22.30696.70-66.20-118.400.000.000.00
Net Income - Discontinued Operations0.000.000.000.000.000.000.00
EBITDA22.00750.1045.00-13.90131.90197.40199.00
EBIT-20.40724.6013.50-53.6091.70157.10159.10
Depreciation & Amortization42.4025.5031.5060.3062.3040.3039.90
Earnings Per Share
Basic EPS-15.00-3.00-6.00-8.00--
Diluted EPS-14.00-3.00-6.00-8.00--
Basic Shares Outstanding95.8747.888.207.997.8077.3576.86
Diluted Shares Outstanding95.8748.578.207.997.8077.78157.40