Nouveau Monde Graphite Balance Sheet Analysis

Assets, liabilities, and stockholders equity in millions CAD

Scroll to see more
Balance sheet showing assets, liabilities, and shareholders' equity for Nouveau Monde Graphite Inc. (NMG) - Annual data in millions CAD
BreakdownFY 2024FY 2023FY 2022FY 2021FY 2020
Period EndingDec 2024Dec 2023Dec 2022Dec 2021Dec 2020
Current Assets
Cash and Cash Equivalents106.3036.3359.9262.364.52
Cash & Short-Term Investments106.3036.3359.9262.364.52
Accounts Receivable3.183.9010.329.065.52
Inventory0.000.000.000.000.00
Other Current Assets1.532.703.062.770.22
Total Current Assets114.0142.9373.9274.1810.42
Non-Current Assets
Property, Plant & Equipment (Net)79.1770.9866.7944.365.27
Long-Term Investments0.331.080.800.000.00
Intangible Assets0.000.060.180.480.92
Other Non-Current Assets10.608.908.387.334.55
Total Non-Current Assets90.0981.0176.1552.170.00
Total Assets204.10123.94150.07126.3521.16
Current Liabilities
Accounts Payable10.937.0512.8313.284.29
Short-Term Debt16.4954.100.230.210.00
Current Portion of Long-Term Debt16.4954.100.230.210.00
Accrued Liabilities2.712.752.521.772.56
Deferred Revenue0.791.260.020.001.51
Other Current Liabilities15.592.880.080.140.14
Total Current Liabilities46.9865.6116.1115.7310.59
Non-Current Liabilities
Long-Term Debt0.761.2858.311.9214.51
Other Non-Current Liabilities1.460.990.951.010.62
Total Non-Current Liabilities3.473.9061.654.920.00
Total Liabilities50.4469.5177.7520.6526.49
Stockholders' Equity
Common Stock411.24238.82210.79206.4860.54
Retained Earnings-293.87-220.59-164.60-116.89-77.00
Accumulated Other Comprehensive Income3.687.690.830.000.36
Additional Paid-in Capital32.6128.5025.3116.100.00
Shares Outstanding152.2660.9055.8755.120.00
Total Stockholders' Equity153.6654.4372.32105.70-5.34
Total Liabilities & Equity204.10123.94150.07126.350.00