NMI Holdings (NMIH) Income Statement: Revenue & Earnings

NMI Holdings Income Statement Analysis

Revenue, earnings, and profit margins in millions USD

Scale:

Scroll to see more

NMI Holdings, Inc. income statement - Annual data in millions USD
Breakdown	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018
Period Ending	Dec 2025	Dec 2024	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018
Revenue & Gross Profit
Revenue	705.58	650.97	579.00	524.46	485.07	433.28	378.77	273.63
Cost of Revenue	57.65	32.27	0.00	0.00	0.00	0.00	0.00	0.00
Gross Profit	647.93	618.70	0.00	0.00	0.00	0.00	0.00	0.00
Operating Expenses
Research & Development	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Selling, General & Administrative	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.27
Operating Expenses	148.13	155.29	0.00	0.00	0.00	0.00	0.00	0.00
Operating Income	499.80	463.41	445.69	376.17	322.71	212.23	236.22	0.00
Other Income/Expense
Interest Income	0.00	5.00	68.21	47.72	39.39	33.14	31.33	0.00
Interest Expense	28.48	36.90	-32.21	32.16	-31.80	-24.39	12.09	14.98
Other Income/Expense	0.00	0.94	0.77	1.19	0.57	2.91	2.25	0.23
Income
Income Before Tax	499.80	463.41	412.70	377.31	296.73	218.11	216.65	135.96
Income Tax Expense	110.88	103.31	90.59	84.40	65.60	46.54	44.70	28.03
Net Income	388.93	360.11	322.11	292.90	231.13	171.57	171.96	107.93
Net Income - Continuous Operations	388.93	360.11	322.11	292.90	231.13	0.00	0.00	0.00
Net Income - Discontinued Operations	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
EBITDA	528.28	512.24	456.46	420.23	343.02	249.52	0.00	0.00
EBIT	0.00	500.31	444.92	409.47	331.78	239.59	0.00	150.94
Depreciation & Amortization	0.00	11.94	11.54	11.87	11.23	9.93	0.00	0.00
Earnings Per Share
Basic EPS	5.00	5.00	4.00	3.00	3.00	2.00	3.00	2.00
Diluted EPS	5.00	4.00	4.00	3.00	3.00	2.00	2.00	2.00
Basic Shares Outstanding	77.63	79.84	82.41	84.92	85.62	78.02	67.57	65.02
Diluted Shares Outstanding	79.04	81.27	83.85	86.00	86.89	79.26	69.72	67.65