Name: NET Power Inc. (NPWR) Financial Statements
Creator: FinSpry

NET Power Income Statement Analysis

Revenue, earnings, and profit margins in millions USD

Scale:

Scroll to see more

NET Power Inc. income statement - Annual data in millions USD
Breakdown	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 2024	Dec 2023	Dec 2022	Dec 2021	Dec 2020
Revenue & Gross Profit
Revenue	0.25	0.18	0.58	2.10	0.05
Cost of Revenue	1.96	1.11	0.28	0.83	0.04
Gross Profit	-1.71	-0.93	0.31	1.27	0.01
Operating Expenses
Research & Development	63.85	40.03	18.95	10.11	7.39
Selling, General & Administrative	34.13	40.27	17.99	16.14	14.59
Operating Expenses	179.61	131.07	50.33	38.98	36.41
Operating Income	-181.32	-132.01	-50.03	-37.71	-36.40
Other Income/Expense
Interest Income	31.39	19.47	4.90	0.00	0.00
Interest Expense	0.00	-0.03	4.79	-0.58	0.00
Other Income/Expense	0.36	0.00	0.04	0.00	-0.01
Income
Income Before Tax	-175.22	-181.70	-54.78	-38.29	-36.40
Income Tax Expense	-10.58	-5.71	0.00	0.00	0.00
Net Income	-49.19	-77.23	-54.78	-38.29	-36.40
Net Income - Continuous Operations	-49.19	0.00	-54.78	0.00	0.00
Net Income - Discontinued Operations	0.00	0.00	0.00	0.00	0.00
EBITDA	-167.03	-118.97	-36.64	-24.97	-23.39
EBIT	-181.32	-132.01	-50.03	-37.71	-36.40
Depreciation & Amortization	14.29	13.04	13.39	12.74	13.01
Earnings Per Share
Basic EPS	-1.00	-2.00	-15.00	-11.00	-10.00
Diluted EPS	-1.00	-2.00	-15.00	-11.00	-10.00
Basic Shares Outstanding	73.40	41.19	3.70	3.56	3.47
Diluted Shares Outstanding	73.40	41.19	3.70	3.56	3.47