Skip to main content
NVO logo
NVO
(NYSE)
Novo Nordisk A/S
$36.98-- (--)
Loading... - Market loading

Novo Nordisk A/S (NVO) Cash Flow Statement

Operating, investing, and financing activities with annual and quarterly data.

Novo Nordisk A/S Cash Flow Statement Analysis

Operating, investing, and financing activities in billions DKK

Scroll to see more
Cash flow statement showing operating, investing, and financing activities for Novo Nordisk A/S (NVO) - Annual data in billions DKK
BreakdownFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017
Period EndingDec 2025Dec 2024Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Operating Activities
Net Income102.43100.9983.6855.5347.7642.1438.9538.6338.13
Depreciation & Amortization14.358.559.416.556.035.755.663.933.18
Deferred Income Tax0.0026.2020.9913.5411.3210.999.608.9910.55
Stock Based Compensation1.442.292.151.541.040.820.360.410.29
Change in Working Capital3.74-12.00-12.25-5.54-8.66-4.35-3.39-3.37-3.63
Change in Accounts Receivable1.09-14.31-14.21-9.92-12.91-2.82-2.13-2.620.07
Change in Inventory-8.77-9.04-7.42-4.77-1.09-0.90-1.31-0.96-1.03
Change in Accounts Payable2.623.2410.026.723.15-0.64-0.401.15-0.40
Change in Other Working Capital8.808.11-0.632.432.190.010.44-0.93-2.27
Other Operating Activities-14.66-5.064.9217.24-2.49-3.40-4.41-3.97-7.35
Net Cash from Operating Activities119.10120.97108.9178.8955.0051.9546.7844.6241.17
Investing Activities
Capital Expenditures-60.14-51.31-38.90-12.15-7.39-22.08-11.23-12.41-8.65
Acquisitions1.00-82.160.00-7.08-18.28-0.39-0.100.371.02
Purchases of Investments9.95-19.81-13.29-3.09-7.1116.26-0.35-0.25-0.04
Sales/Maturities of Investments-29.9724.398.29-2.611.170.010.150.182.08
Other Investing Activities-29.97-4.15-13.09-2.610.00-16.230.020.03-0.99
Net Cash from Investing Activities-79.16-128.90-43.89-24.92-31.61-22.44-11.51-12.08-6.57
Financing Activities
Debt Repayment24.7473.06-1.47-2.4115.474.73-0.740.090.00
Common Stock Repurchased-1.39-20.18-29.92-24.09-19.45-16.86-15.33-15.57-16.85
Dividends Paid-51.76-44.14-31.77-25.30-21.52-20.12-19.41-19.05-18.84
Other Financing Activities-2.040.000.000.000.000.000.000.000.00
Net Cash from Financing Activities-28.418.74-63.16-51.80-25.49-32.24-35.48-34.52-35.69
Summary
Effect of Forex Changes on Cash-0.730.46-0.12-0.240.59-0.46-0.010.04-0.21
Net Change in Cash11.541.261.742.17-1.51-3.19-0.22-1.53-1.30
Cash at Beginning of Period15.6614.3912.6510.7212.2315.4115.6317.1618.46
Cash at End of Period26.4615.6614.3912.6510.7212.2315.4115.6317.16
Free Cash Flow58.9669.6670.0166.7447.6229.8735.5532.2132.52
Supplemental Disclosures
Interest Paid3.420.610.490.270.260.000.000.000.00
Income Taxes Paid32.0129.6425.9014.5214.440.000.000.000.00

Frequently Asked Questions About Novo Nordisk A/S Cash Flow

What is a cash flow statement?

A cash flow statement tracks the actual cash moving in and out of a company during a period. It's divided into three sections: operating activities (core business), investing activities (assets and investments), and financing activities (debt and equity). Unlike the income statement, it shows real cash rather than accounting profits.

What is operating cash flow?

Operating cash flow is the cash generated from a company's core business operations. It adjusts net income for non-cash items like depreciation and changes in working capital. Strong operating cash flow indicates the business can fund operations without external financing.

What is free cash flow (FCF)?

Free cash flow is operating cash flow minus capital expenditures. It represents the cash available for dividends, share buybacks, debt repayment, or reinvestment. FCF is considered one of the most important metrics for evaluating a company's financial health.

What are capital expenditures?

Capital expenditures (CapEx) are funds spent on acquiring or maintaining physical assets like property, equipment, and technology. CapEx appears in the investing activities section and is subtracted from operating cash flow to calculate free cash flow.

How is NVO's cash generation trending?

Review Novo Nordisk A/S's operating cash flow and free cash flow figures in the quarterly and annual data above. Consistent growth in operating cash flow relative to net income indicates high-quality earnings.

These financial metrics are calculated using cash flow data. Learn how each metric works and screen stocks by them.