On Holding (ONON) Cash Flow: Operating & Free Cash Flow

On Holding Cash Flow Statement Analysis

Values in billions CHF

Income Statement Balance Sheet Cash Flow Ratios

Scale:

Scroll to see more

Cash flow statement showing operating, investing, and financing activities for On Holding AG (ONON) - Annual data in billions CHF
Breakdown	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period ending	Dec 2025	Dec 2024	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019
Operating Activities
Net Income	0.19	0.24	0.08	0.06	-0.17	-0.03	0.00
Depreciation & Amortization	0.12	0.10	0.06	0.05	0.03	0.01	0.01
Deferred Income Tax	-0.07	0.04	-0.01	0.02	0.01	0.00	0.00
Stock Based Compensation	0.00	0.06	0.03	0.04	0.19	0.05	0.02
Change in Working Capital	-0.16	0.14	-0.01	-0.35	-0.07	-0.06	-0.03
Change in Accounts Receivable	-0.09	-0.03	-0.05	-0.08	-0.05	-0.01	-0.02
Change in Inventory	-0.08	-0.03	-0.01	-0.27	-0.03	-0.06	-0.01
Change in Accounts Payable	-0.01	0.10	-0.04	0.07	0.00	0.03	0.00
Change in Other Working Capital	0.02	0.10	0.09	-0.06	0.01	-0.01	0.00
Other Operating Activities	0.24	-0.07	0.08	0.02	0.03	0.01	0.00
Net Cash from Operating Activities	0.32	0.51	0.23	-0.23	0.02	-0.01	-0.01
Investing Activities
Capital Expenditures	-0.07	-0.07	-0.05	-0.06	-0.02	-0.01	-0.01
Acquisitions	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Sales/Maturities of Investments	0.00	0.00	0.00	-0.02	-0.01	-0.01	0.00
Other Investing Activities	0.00	0.00	0.00	0.00	-0.01	-0.01	0.00
Net Cash from Investing Activities	-0.08	-0.06	-0.05	-0.08	-0.04	-0.02	-0.01
Financing Activities
Debt Repayment	0.00	-0.05	-0.03	-0.02	-0.01	-0.01	0.00
Common Stock Issued	0.01	0.00	0.00	0.03	0.62	0.13	0.00
Other Financing Activities	-0.07	0.00	0.00	0.00	-0.01	0.00	0.00
Net Cash from Financing Activities	-0.05	-0.06	-0.02	0.01	0.60	0.12	0.00
Summary
Effect of Forex Changes on Cash	0.02	0.04	-0.04	0.02	-0.01	0.00	0.00
Net Change in Cash	0.21	0.43	0.12	-0.28	0.56	0.09	-0.02
Cash at Beginning of Period	0.81	0.49	0.37	0.65	0.09	0.00	0.02
Cash at End of Period	1.02	0.92	0.49	0.37	0.65	0.09	0.00
Free Cash Flow	0.25	0.45	0.18	-0.29	-0.01	-0.03	-0.01
Supplemental Disclosures
Interest Paid	-	0.02	0.01	0.00	0.00	0.00	-
Income Taxes Paid	-	0.04	0.03	0.03	0.00	0.01	-

Source: Company financial statements from annual and quarterly filings. Data as of Jun 30, 2026. Data sources and methodology

Frequently Asked Questions About On Holding Cash Flow

What is On Holding's free cash flow?

On Holding generated free cash flow of CHF 253.18M in fiscal 2025 (fiscal year ended Dec 31, 2025), operating cash flow of CHF 322.80M minus CHF 69.62M of capital expenditures. That was down 43.2% from CHF 445.60M a year earlier. Free cash flow equaled 8.4% of revenue.

How much does On Holding spend on capital expenditures?

On Holding spent CHF 69.62M on capital expenditures in fiscal 2025, compared with CHF 65.00M a year earlier. That equals 21.6% of operating cash flow.

Does On Holding pay dividends or buy back shares?

On Holding's cash flow statement for fiscal 2025 shows no dividend payments or share repurchases.

What is free cash flow?

Free cash flow is operating cash flow minus capital expenditures. It is the cash a company has left for dividends, buybacks, debt repayment or acquisitions after funding its operations and investment. Full definition