Origin Materials (ORGN) Financial Statements & Analysis

Origin Materials (ORGN) Income Statement

Origin Materials reported revenue of $18.92M in fiscal 2025 (fiscal year ended Dec 31, 2025), down 39.5% from $31.28M a year earlier. Origin Materials posted a net loss of $249.70M, compared with a net loss of $83.70M a year earlier. Gross margin was 2.9% and operating margin -1369.3%. In the most recent quarter, Q1 fiscal 2026 (ended Mar 31, 2026), revenue was $477.00K, down 91.2% from the same quarter a year earlier.

Origin Materials Income Statement Analysis

Values in millions USD

Income Statement Balance Sheet Cash Flow Ratios

Scale:

Scroll to see more

Origin Materials, Inc. income statement - Annual data in millions USD
Breakdown	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period ending	Dec 2025	Dec 2024	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019
Revenue & Gross Profit
Revenue	18.92	31.28	28.81	0.00	0.00	0.00	0.00
Cost of Revenue	18.38	30.86	23.59	0.00	0.00	0.00	0.00
Gross Profit	0.54	0.42	5.21	0.00	0.00	0.00	0.00
Operating Expenses
Research & Development	13.75	18.55	21.35	14.14	9.12	4.14	6.70
Selling, General & Administrative	39.07	40.77	35.38	24.10	16.63	6.56	3.71
Operating Expenses	259.63	85.28	60.10	38.95	26.93	-11.18	-11.06
Operating Income	-259.09	-84.86	-54.88	-38.95	-26.93	11.18	11.06
Other Income/Expense
Interest Income	4.01	0.00	6.30	8.83	-1.41	0.34	0.05
Interest Expense	0.12	0.37	-0.13	0.00	-2.84	0.34	0.00
Other Income/Expense	10.02	1.84	77.59	108.69	-69.02	-41.48	-11.54
Income
Income Before Tax	-249.08	-83.03	22.71	78.57	42.09	-30.30	-0.48
Income Tax Expense	-0.62	0.67	1.09	0.00	0.00	0.00	0.00
Net Income	-249.70	-83.70	23.80	78.57	42.09	-30.30	-0.48
Net Income - Continuous Operations	-249.70	-83.70	23.80	78.57	42.09	-30.30	-0.48
Net Income - Discontinued Operations	-	-	-	-	-	-	-
EBITDA	-52.28	-71.94	-51.52	79.86	-25.75	-10.70	-10.41
EBIT	-63.46	-69.62	-54.88	78.57	-26.29	-11.18	-
Depreciation & Amortization	11.18	10.72	3.36	0.71	0.54	0.48	0.65
Earnings Per Share
Basic EPS	-51.00	-18.00	5.00	17.00	12.00	-15.00	-
Diluted EPS	-51.00	-18.00	5.00	17.00	12.00	-15.00	-
Basic Shares Outstanding	4.94	4.77	4.66	4.59	3.37	2.08	1.28
Diluted Shares Outstanding	4.94	4.77	4.76	4.74	3.54	2.08	1.28

Source: Company financial statements from annual and quarterly filings. Data as of Mar 31, 2026. Data sources and methodology

Frequently Asked Questions About Origin Materials Financial Statements

What was Origin Materials's revenue in fiscal 2025?

Origin Materials reported revenue of $18.92M in fiscal 2025 (fiscal year ended Dec 31, 2025). That was down 39.5% from $31.28M a year earlier.

Is Origin Materials profitable?

No. Origin Materials reported a net loss of $249.70M in fiscal 2025. In fiscal 2024 it lost $83.70M.

What is Origin Materials's operating margin?

Origin Materials's operating income was −$259.09M on revenue of $18.92M in fiscal 2025, an operating margin of -1369.3%, compared with -271.3% a year earlier.

What is net profit margin?

Net profit margin is net income divided by revenue. It shows how much of each dollar of sales a company keeps as profit after all costs, interest and taxes. Full definition