Procore Technologies (PCOR) Cash Flow: Operating & Free Cash Flow

Procore Technologies Cash Flow Statement Analysis

Values in millions USD

Income Statement Balance Sheet Cash Flow Ratios

Scale:

Scroll to see more

Cash flow statement showing operating, investing, and financing activities for Procore Technologies, Inc. (PCOR) - Annual data in millions USD
Breakdown	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017
Period ending	Dec 2025	Dec 2024	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017
Operating Activities
Net Income	-100.78	-105.96	-189.69	-286.93	-265.17	-96.17	-83.11	-56.67	-55.54
Depreciation & Amortization	110.58	89.75	71.63	63.04	36.38	25.99	14.88	8.25	5.48
Deferred Income Tax	-6.82	-0.88	-0.77	-0.28	-24.49	-1.31	0.68	0.18	1.31
Stock Based Compensation	238.43	186.88	174.84	162.89	227.16	43.96	19.24	7.49	3.43
Change in Working Capital	58.48	24.24	23.41	61.68	53.95	2.64	36.84	12.43	15.15
Change in Accounts Receivable	-39.82	-39.50	-57.49	-35.82	-34.18	-20.07	-19.61	-15.37	-11.76
Change in Inventory	0.00	0.00	0.00	0.00	0.00	0.00	1.45	-0.79	-3.74
Change in Accounts Payable	-8.17	19.73	-0.94	0.46	3.95	0.72	0.81	0.32	2.91
Change in Other Working Capital	-56.61	11.10	-29.51	10.17	84.18	21.98	54.20	28.27	27.75
Other Operating Activities	-7.82	11.10	11.84	10.17	8.81	46.74	4.46	7.22	5.51
Net Cash from Operating Activities	300.27	196.17	92.02	12.61	36.73	21.85	-7.00	-21.10	-24.66
Investing Activities
Capital Expenditures	-63.15	-68.67	-18.15	-49.43	-27.63	-18.97	-27.99	-21.83	-9.12
Acquisitions	-45.05	-25.95	-7.83	1.29	-509.84	-14.55	-38.70	-2.13	0.00
Purchases of Investments	-353.62	-493.84	-403.19	-373.17	-4.30	0.00	0.00	0.00	0.00
Sales/Maturities of Investments	411.93	440.54	377.69	85.63	4.30	0.00	0.00	0.00	0.00
Other Investing Activities	0.00	1.61	2.27	-3.51	-4.30	0.00	0.00	0.00	0.00
Net Cash from Investing Activities	-70.50	-150.11	-76.06	-340.48	-541.77	-33.51	-66.69	-23.96	-9.12
Financing Activities
Debt Repayment	-1.64	-2.02	-1.85	-1.71	-1.51	-1.34	-1.13	0.31	-0.35
Common Stock Issued	38.14	39.81	43.02	44.50	708.22	276.02	96.69	77.99	1.06
Common Stock Repurchased	-222.96	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other Financing Activities	7.55	-1.55	-1.85	-4.14	5.12	-2.56	-2.81	-0.16	0.00
Net Cash from Financing Activities	-178.90	36.24	41.17	38.65	711.83	272.12	92.76	78.15	0.72
Summary
Effect of Forex Changes on Cash	1.66	-2.37	0.86	-0.18	-0.83	0.97	-0.06	-0.28	0.00
Net Change in Cash	52.52	82.30	57.97	-289.22	205.96	261.43	19.01	32.81	-33.06
Cash at Beginning of Period	437.72	357.79	299.82	589.21	383.25	121.83	102.82	70.02	103.08
Cash at End of Period	490.25	437.72	357.79	299.82	589.21	383.25	121.83	102.82	70.02
Free Cash Flow	237.12	127.50	73.87	-36.82	9.10	2.89	-34.99	-42.94	-33.78
Supplemental Disclosures
Interest Paid	-	0.03	0.00	0.09	0.19	-	-	-	-
Income Taxes Paid	-	2.67	0.86	0.70	0.42	-	-	-	-

Source: Company financial statements from annual and quarterly filings. Data as of Jun 30, 2026. Data sources and methodology

Frequently Asked Questions About Procore Technologies Cash Flow

What is Procore Technologies's free cash flow?

Procore Technologies generated free cash flow of $237.12M in fiscal 2025 (fiscal year ended Dec 31, 2025), operating cash flow of $300.27M minus $63.15M of capital expenditures. That was up 86.0% from $127.50M a year earlier. Free cash flow equaled 17.9% of revenue.

How much does Procore Technologies spend on capital expenditures?

Procore Technologies spent $63.15M on capital expenditures in fiscal 2025, compared with $68.67M a year earlier. That equals 21.0% of operating cash flow.

Does Procore Technologies pay dividends or buy back shares?

Yes. In fiscal 2025 Procore Technologies returned $222.96M in share buybacks to shareholders, according to its cash flow statement.

What is free cash flow?

Free cash flow is operating cash flow minus capital expenditures. It is the cash a company has left for dividends, buybacks, debt repayment or acquisitions after funding its operations and investment. Full definition