Pattern Group Cash Flow Statement Analysis

Operating, investing, and financing activities in millions USD

Scroll to see more
Cash flow statement showing operating, investing, and financing activities for Pattern Group Inc. (PTRN) - Annual data in millions USD
BreakdownFY 2024FY 2023FY 2022
Period EndingDec 2024Dec 2023Dec 2022
Operating Activities
Net Income67.8641.26-2.98
Depreciation & Amortization14.8112.109.59
Deferred Income Tax-1.28-0.07-4.17
Change in Working Capital-11.07-10.396.72
Change in Accounts Receivable-30.81-1.54-15.97
Change in Inventory-73.22-30.89-34.28
Change in Accounts Payable86.4728.1048.64
Change in Other Working Capital6.49-6.068.32
Other Operating Activities0.03-1.50-5.15
Net Cash from Operating Activities70.3541.4814.23
Investing Activities
Capital Expenditures-20.45-14.50-16.20
Acquisitions0.010.00-14.32
Net Cash from Investing Activities-20.44-14.50-30.52
Financing Activities
Debt Repayment0.000.00-34.95
Common Stock Repurchased-2.900.000.00
Other Financing Activities0.000.00-1.67
Net Cash from Financing Activities-2.900.00-36.62
Summary
Effect of Forex Changes on Cash1.371.08-2.44
Net Change in Cash48.3828.06-55.35
Cash at Beginning of Period127.2399.18154.53
Cash at End of Period175.62127.2399.18
Free Cash Flow49.9026.98-1.97
Supplemental Disclosures
Interest Paid0.100.110.45
Income Taxes Paid21.3518.864.66