Rhinebeck Bancorp (RBKB) Cash Flow: Operating & Free Cash Flow

Rhinebeck Bancorp Cash Flow Statement Analysis

Values in millions USD

Income Statement Balance Sheet Cash Flow Ratios

Scale:

Scroll to see more

Cash flow statement showing operating, investing, and financing activities for Rhinebeck Bancorp, Inc. (RBKB) - Annual data in millions USD
Breakdown	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017
Period ending	Dec 2025	Dec 2024	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017
Operating Activities
Net Income	10.05	-8.62	4.40	7.00	11.56	5.92	5.96	4.36	3.00
Depreciation & Amortization	0.00	1.42	1.49	1.65	1.66	1.42	1.33	1.19	1.21
Deferred Income Tax	0.00	-2.58	-0.35	0.01	1.11	-1.53	-0.09	0.10	1.92
Stock Based Compensation	0.00	0.21	0.56	0.83	0.85	0.39	0.24	0.00	0.00
Change in Working Capital	-3.28	-1.35	-0.48	-0.26	-2.92	1.47	2.07	-1.14	0.95
Change in Accounts Receivable	-0.45	0.18	-0.36	-0.89	0.45	-0.92	-0.38	-0.37	-0.17
Change in Other Working Capital	-2.83	-0.78	0.55	1.27	1.34	2.38	2.45	-0.76	1.12
Other Operating Activities	4.97	12.36	-0.63	-0.19	1.34	7.19	2.60	4.10	-1.69
Net Cash from Operating Activities	11.74	8.47	7.05	14.80	7.65	14.85	12.11	8.61	5.39
Investing Activities
Capital Expenditures	-0.85	-0.79	-0.58	-1.13	-1.77	-1.87	-2.59	-1.15	-0.70
Acquisitions	0.00	0.00	0.00	0.00	32.77	0.00	0.00	0.00	3.44
Purchases of Investments	0.00	-71.43	0.00	-30.22	-244.63	-39.22	-41.08	-3.89	-23.70
Sales/Maturities of Investments	0.00	107.15	34.07	54.22	62.23	52.03	30.26	17.11	49.48
Other Investing Activities	21.16	1.05	0.65	-146.48	33.26	-85.06	-118.68	-116.15	-52.49
Net Cash from Investing Activities	21.16	74.75	14.70	-123.61	-135.73	-74.12	-132.08	-104.07	-23.96
Financing Activities
Debt Repayment	-44.62	-58.29	70.34	39.68	-32.63	-15.63	29.71	21.70	5.40
Common Stock Issued	0.00	0.00	0.00	0.00	0.04	0.00	9.81	79.14	0.00
Common Stock Repurchased	-0.10	0.00	-1.46	-0.11	-0.13	0.00	-41.08	0.00	0.00
Other Financing Activities	76.31	-9.57	-0.46	0.60	0.64	156.41	82.92	34.75	10.66
Net Cash from Financing Activities	31.60	-67.86	-31.01	68.11	106.69	140.78	81.36	135.59	16.06
Summary
Net Change in Cash	64.50	15.36	-9.26	-40.71	-21.39	81.51	-38.61	40.13	-2.52
Cash at Beginning of Period	37.48	22.13	31.38	72.09	93.49	11.98	50.59	10.46	12.98
Cash at End of Period	101.99	37.48	22.13	31.38	72.09	93.49	11.98	50.59	10.46
Free Cash Flow	10.89	7.68	6.47	13.66	5.88	12.98	9.52	7.46	4.69
Supplemental Disclosures
Interest Paid	-	26.08	21.98	6.07	4.61	-	-	-	-
Income Taxes Paid	-	0.87	1.50	1.90	-0.04	-	-	-	-

Source: Company financial statements from annual and quarterly filings. Data as of Jun 30, 2026. Data sources and methodology

Frequently Asked Questions About Rhinebeck Bancorp Cash Flow

What is Rhinebeck Bancorp's free cash flow?

Rhinebeck Bancorp generated free cash flow of $10.89M in fiscal 2025 (fiscal year ended Dec 31, 2025), operating cash flow of $11.74M minus $850.00K of capital expenditures. That was up 41.9% from $7.68M a year earlier. Free cash flow equaled 20.4% of revenue.

How much does Rhinebeck Bancorp spend on capital expenditures?

Rhinebeck Bancorp spent $850.00K on capital expenditures in fiscal 2025, compared with $791.00K a year earlier. That equals 7.2% of operating cash flow.

Does Rhinebeck Bancorp pay dividends or buy back shares?

Yes. In fiscal 2025 Rhinebeck Bancorp returned $95.00K in share buybacks to shareholders, according to its cash flow statement.

What is free cash flow?

Free cash flow is operating cash flow minus capital expenditures. It is the cash a company has left for dividends, buybacks, debt repayment or acquisitions after funding its operations and investment. Full definition