Skip to main content
REPL logo
REPL
(NASDAQ)
Replimune Group, Inc.
$10.46-- (--)
Loading... - Market loading

Replimune Group (REPL) Cash Flow Statement

Operating, investing, and financing activities with annual and quarterly data.

Replimune Group Cash Flow Statement Analysis

Operating, investing, and financing activities in millions USD

Scroll to see more
Cash flow statement showing operating, investing, and financing activities for Replimune Group, Inc. (REPL) - Annual data in millions USD
BreakdownFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017
Period EndingMar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Operating Activities
Net Income-247.30-215.79-174.28-118.04-80.87-52.63-30.83-19.70-7.70
Depreciation & Amortization3.502.662.452.151.710.530.150.110.12
Deferred Income Tax0.000.000.040.000.00-0.953.740.850.00
Stock Based Compensation35.0434.1328.1324.2511.797.742.730.810.21
Change in Working Capital24.085.4812.477.243.51-15.41-1.251.890.15
Change in Accounts Receivable1.30-1.92-0.06-0.250.33-0.63-0.26-0.77-1.21
Change in Inventory0.000.000.060.250.000.630.260.000.00
Change in Accounts Payable9.94-2.791.981.12-1.03-3.820.121.600.20
Change in Other Working Capital12.84-0.963.151.394.22-11.59-1.370.30-0.06
Other Operating Activities-7.58-11.943.152.222.470.160.090.030.15
Net Cash from Operating Activities-192.25-185.47-128.05-82.18-61.39-60.55-25.38-16.01-7.08
Investing Activities
Capital Expenditures-6.69-5.66-2.27-2.34-2.39-6.54-2.60-0.14-0.24
Acquisitions0.000.000.140.000.000.000.000.000.00
Purchases of Investments-403.59-489.52-583.41-255.72-392.43-149.68-189.93-52.460.00
Sales/Maturities of Investments386.48592.38443.18256.25206.05150.99126.598.550.00
Other Investing Activities0.000.00-0.140.000.000.00-63.34-43.910.00
Net Cash from Investing Activities-23.8097.20-142.50-1.81-188.78-5.23-65.94-44.05-0.24
Financing Activities
Debt Repayment-0.60-0.48-0.37-0.26-10.159.940.000.000.00
Common Stock Issued155.731.76187.296.86286.1161.88103.3454.7515.00
Other Financing Activities97.27-0.48-0.37-0.2696.5028.34-1.9554.7515.00
Net Cash from Financing Activities252.4016.28311.306.60372.46100.17101.3954.7515.00
Summary
Effect of Forex Changes on Cash0.32-0.09-0.110.820.72-0.14-0.842.30-1.42
Net Change in Cash36.67-72.0740.64-76.57123.0234.259.23-3.016.27
Cash at Beginning of Period76.16148.23107.58184.1561.1426.8917.6620.6714.41
Cash at End of Period112.8276.16148.23107.58184.1561.1426.8917.6620.67
Free Cash Flow-198.94-191.13-130.32-84.52-63.78-67.09-27.98-16.15-7.32
Supplemental Disclosures
Interest Paid4.203.041.070.000.640.000.000.000.00
Income Taxes Paid0.110.300.000.060.000.000.000.000.00

Frequently Asked Questions About Replimune Group Cash Flow

What is a cash flow statement?

A cash flow statement tracks the actual cash moving in and out of a company during a period. It's divided into three sections: operating activities (core business), investing activities (assets and investments), and financing activities (debt and equity). Unlike the income statement, it shows real cash rather than accounting profits.

What is operating cash flow?

Operating cash flow is the cash generated from a company's core business operations. It adjusts net income for non-cash items like depreciation and changes in working capital. Strong operating cash flow indicates the business can fund operations without external financing.

What is free cash flow (FCF)?

Free cash flow is operating cash flow minus capital expenditures. It represents the cash available for dividends, share buybacks, debt repayment, or reinvestment. FCF is considered one of the most important metrics for evaluating a company's financial health.

What are capital expenditures?

Capital expenditures (CapEx) are funds spent on acquiring or maintaining physical assets like property, equipment, and technology. CapEx appears in the investing activities section and is subtracted from operating cash flow to calculate free cash flow.

How is REPL's cash generation trending?

Review Replimune Group's operating cash flow and free cash flow figures in the quarterly and annual data above. Consistent growth in operating cash flow relative to net income indicates high-quality earnings.

These financial metrics are calculated using cash flow data. Learn how each metric works and screen stocks by them.