The Scotts Miracle-Gro Company (SMG) Cash Flow: Operating & Free Cash Flow

The Scotts Miracle-Gro Company (SMG) Cash Flow Statement

In fiscal 2025 (fiscal year ended Sep 30, 2025), The Scotts Miracle-Gro Company generated $371.30M of operating cash flow and spent $97.40M on capital expenditures. That left free cash flow of $273.90M, down 53.1% from $583.50M a year earlier, or 8.0% of revenue. It returned $172.70M to shareholders through $154.30M in dividends and $18.40M in share buybacks.

The Scotts Miracle-Gro Company Cash Flow Statement Analysis

Values in billions USD

Income Statement Balance Sheet Cash Flow Ratios

Scale:

Scroll to see more

Cash flow statement showing operating, investing, and financing activities for The Scotts Miracle-Gro Company (SMG) - Annual data in billions USD
Breakdown	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017
Period ending	Sep 2025	Sep 2024	Sep 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017
Operating Activities
Net Income	0.15	-0.03	-0.38	-0.44	0.51	0.39	0.46	0.06	0.22
Depreciation & Amortization	0.08	0.08	0.09	0.11	0.09	0.09	0.09	0.08	0.08
Deferred Income Tax	0.07	0.01	-0.06	-0.18	0.02	-0.01	-0.03	-0.09	-0.02
Stock Based Compensation	0.07	0.08	0.07	0.03	0.04	0.06	0.04	0.04	0.03
Change in Working Capital	-0.03	0.38	0.41	-0.32	-0.39	0.01	-0.07	0.11	0.05
Change in Accounts Receivable	-0.02	0.13	0.08	0.10	0.02	-0.19	0.00	0.00	0.05
Change in Inventory	-0.02	0.29	0.45	-0.20	-0.50	-0.08	-0.07	0.01	0.00
Change in Accounts Payable	0.00	0.00	-0.15	-0.17	0.20	0.17	0.05	0.00	0.01
Change in Other Working Capital	0.00	0.00	0.00	0.00	-0.11	0.11	-0.06	0.11	-0.01
Other Operating Activities	0.04	0.16	0.00	0.00	-0.01	0.02	-0.26	0.13	0.00
Net Cash from Operating Activities	0.37	0.67	0.53	-0.13	0.27	0.56	0.23	0.34	0.35
Investing Activities
Capital Expenditures	-0.10	-0.08	-0.09	-0.11	-0.11	-0.06	-0.04	-0.07	-0.07
Acquisitions	0.00	0.00	0.00	-0.24	-0.23	0.00	0.27	-0.53	0.06
Purchases of Investments	0.00	-0.02	0.00	-0.03	-0.19	0.00	-0.27	0.00	0.00
Sales/Maturities of Investments	0.00	0.00	0.04	0.00	0.00	0.00	0.27	0.00	0.06
Other Investing Activities	-0.01	0.01	-0.01	0.09	-0.01	0.11	0.03	0.02	-0.02
Net Cash from Investing Activities	-0.11	-0.10	-0.07	-0.28	-0.54	0.05	0.26	-0.58	0.02
Financing Activities
Debt Repayment	-0.12	-0.39	-1.69	-2.94	0.78	-0.14	-0.39	0.67	0.05
Common Stock Issued	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Common Stock Repurchased	-0.02	-0.01	-0.01	-0.26	-0.13	-0.05	0.00	-0.33	-0.26
Dividends Paid	-0.15	-0.15	-0.15	-0.17	-0.14	-0.41	-0.12	-0.12	-0.12
Other Financing Activities	0.00	0.02	-0.01	0.00	-0.02	0.00	0.02	-0.07	0.02
Net Cash from Financing Activities	-0.29	-0.53	-0.52	0.26	0.49	-0.61	-0.50	0.15	-0.31
Summary
Effect of Forex Changes on Cash	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Net Change in Cash	-0.04	0.04	-0.05	-0.16	0.23	0.00	-0.02	-0.09	0.07
Cash at Beginning of Period	0.07	0.03	0.09	0.24	0.02	0.02	0.03	0.12	0.05
Cash at End of Period	0.04	0.07	0.03	0.09	0.24	0.02	0.02	0.03	0.12
Free Cash Flow	0.27	0.58	0.44	-0.24	0.16	0.50	0.18	0.27	0.28
Supplemental Disclosures
Interest Paid	0.13	0.16	0.17	0.11	0.06	-	-	-	-
Income Taxes Paid	0.01	0.01	-0.02	0.03	0.18	-	-	-	-

Source: Company financial statements from annual and quarterly filings. Data as of Jun 30, 2026. Data sources and methodology

Frequently Asked Questions About The Scotts Miracle-Gro Company Cash Flow

What is The Scotts Miracle-Gro Company's free cash flow?

The Scotts Miracle-Gro Company generated free cash flow of $273.90M in fiscal 2025 (fiscal year ended Sep 30, 2025), operating cash flow of $371.30M minus $97.40M of capital expenditures. That was down 53.1% from $583.50M a year earlier. Free cash flow equaled 8.0% of revenue.

How much does The Scotts Miracle-Gro Company spend on capital expenditures?

The Scotts Miracle-Gro Company spent $97.40M on capital expenditures in fiscal 2025, compared with $84.00M a year earlier. That equals 26.2% of operating cash flow.

Does The Scotts Miracle-Gro Company pay dividends or buy back shares?

Yes. In fiscal 2025 The Scotts Miracle-Gro Company returned $154.30M in dividends and $18.40M in share buybacks to shareholders, according to its cash flow statement.

What is free cash flow?

Free cash flow is operating cash flow minus capital expenditures. It is the cash a company has left for dividends, buybacks, debt repayment or acquisitions after funding its operations and investment. Full definition