The Scotts Miracle-Gro Company (SMG) Income Statement: Revenue & Earnings

The Scotts Miracle-Gro Company Income Statement Analysis

Revenue, earnings, and profit margins in billions USD

Scale:

Scroll to see more

The Scotts Miracle-Gro Company income statement - Annual data in billions USD
Breakdown	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017
Period Ending	Sep 2025	Sep 2024	Sep 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017
Revenue & Gross Profit
Revenue	3.41	3.55	3.55	3.92	4.93	4.13	3.16	2.66	2.64
Cost of Revenue	2.37	2.70	2.89	3.05	3.46	2.78	2.14	1.80	1.67
Gross Profit	1.04	0.85	0.66	0.87	1.47	1.35	1.02	0.86	0.97
Operating Expenses
Research & Development	0.03	0.03	0.04	0.05	0.05	0.04	0.04	0.04	0.04
Selling, General & Administrative	0.60	0.51	0.49	0.54	0.74	0.69	0.53	0.47	0.49
Operating Expenses	0.69	0.64	0.55	0.61	0.75	0.76	0.60	0.54	0.55
Operating Income	0.36	0.21	0.11	0.26	0.72	0.59	0.69	0.20	0.43
Other Income/Expense
Interest Income	0.00	0.00	0.10	0.01	-0.01	0.01	0.00	0.01	0.01
Interest Expense	-0.13	0.16	0.18	0.12	-0.08	0.09	0.10	0.09	0.07
Other Income/Expense	-0.13	-0.23	-0.38	-0.70	-0.07	-0.07	0.17	-0.08	-0.12
Income
Income Before Tax	0.22	-0.02	-0.45	-0.56	0.68	0.51	0.58	0.12	0.31
Income Tax Expense	0.08	0.01	-0.07	-0.12	0.16	0.12	0.14	-0.01	0.12
Net Income	0.15	-0.03	-0.38	-0.44	0.51	0.39	0.46	0.06	0.22
Net Income - Continuous Operations	0.15	-0.03	-0.38	-0.44	0.51	0.39	0.46	0.06	0.22
Net Income - Discontinued Operations	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
EBITDA	0.43	0.22	-0.18	-0.33	0.82	0.68	0.77	0.29	0.47
EBIT	0.36	0.21	-0.28	-0.44	0.72	0.00	0.00	0.00	0.00
Depreciation & Amortization	0.08	0.08	0.02	0.03	0.09	0.09	0.09	0.08	0.08
Earnings Per Share
Basic EPS	3.00	-1.00	-7.00	-8.00	9.00	7.00	8.00	1.00	4.00
Diluted EPS	2.00	-1.00	-7.00	-8.00	9.00	7.00	8.00	1.00	4.00
Basic Shares Outstanding	0.06	0.06	0.06	0.06	0.06	0.06	0.06	0.06	0.06
Diluted Shares Outstanding	0.06	0.06	0.06	0.06	0.06	0.06	0.06	0.06	0.06