Sportsman's Warehouse Holdings Balance Sheet Analysis

Assets, liabilities, and stockholders equity in millions USD

Scroll to see more
Balance sheet showing assets, liabilities, and shareholders' equity for Sportsman's Warehouse Holdings, Inc. (SPWH) - Annual data in millions USD
BreakdownFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018
Period EndingFeb 2025Dec 2024Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019
Current Assets
Cash and Cash Equivalents2.832.833.142.3957.0265.531.691.55
Cash & Short-Term Investments2.832.833.142.3957.0265.531.691.55
Accounts Receivable2.412.412.122.051.940.581.720.25
Inventory341.96341.96354.71399.13386.56243.43275.51276.60
Other Current Assets17.0718.8022.3321.9612.170.000.000.00
Total Current Assets366.00366.00380.05425.90467.47324.65291.64293.57
Non-Current Assets
Property, Plant & Equipment (Net)484.34484.34503.83431.18371.35334.38323.2992.08
Goodwill1.501.501.501.501.500.000.000.00
Intangible Assets0.270.270.390.260.290.000.000.00
Other Non-Current Assets0.000.000.000.000.000.000.000.00
Total Non-Current Assets486.10486.10506.16433.06373.11336.17325.0095.33
Total Assets852.10852.10886.21858.96840.58660.82616.64388.90
Current Liabilities
Accounts Payable64.0464.04139.91162.86177.43191.4182.5743.39
Short-Term Debt74.65123.7887.5066.050.000.000.000.00
Accrued Liabilities37.4231.2632.1541.9156.820.000.000.00
Deferred Revenue36.6036.6041.2042.0638.450.000.000.00
Other Current Liabilities0.0059.3510.5115.8226.3128.4510.877.65
Total Current Liabilities283.96283.96314.65295.82284.41227.43264.78240.67
Non-Current Liabilities
Long-Term Debt24.07331.49307.00260.48236.23228.30241.0427.72
Deferred Tax Liabilities0.950.959.545.780.430.000.000.00
Other Non-Current Liabilities0.000.000.000.000.000.000.000.00
Total Non-Current Liabilities332.44332.44307.00270.02242.01228.73241.6069.57
Total Liabilities616.40616.40621.65565.85526.41456.16506.37310.24
Stockholders' Equity
Common Stock0.380.380.380.440.440.000.000.00
Retained Earnings149.32149.32182.38213.00222.88114.4123.03-6.44
Treasury Stock0.000.00-2.75-64.750.000.000.000.00
Additional Paid-in Capital86.0081.8081.8079.7490.8589.8286.8184.67
Shares Outstanding38.1037.5337.5443.880.000.000.000.00
Total Stockholders' Equity235.70235.70264.56293.11314.17204.66110.2778.66
Total Liabilities & Equity852.10852.10886.21858.96840.58660.82616.64388.90