Stereotaxis Cash Flow Statement Analysis

Operating, investing, and financing activities in millions USD

Scroll to see more
Cash flow statement showing operating, investing, and financing activities for Stereotaxis, Inc. (STXS) - Annual data in millions USD
BreakdownFY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018
Period EndingDec 2024Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018
Operating Activities
Net Income-24.05-20.71-18.29-10.72-6.65-4.590.12
Depreciation & Amortization0.970.600.300.110.130.120.58
Stock Based Compensation10.2610.6210.589.363.170.000.00
Change in Working Capital2.510.61-1.10-0.120.09-1.53-1.65
Change in Accounts Receivable0.691.270.32-1.891.810.000.00
Change in Inventory0.68-0.55-2.91-1.14-1.450.000.00
Change in Accounts Payable0.760.22-0.171.43-0.490.000.00
Change in Other Working Capital1.810.030.10-0.95-2.560.000.00
Other Operating Activities1.810.0310.689.960.58-0.960.02
Net Cash from Operating Activities-8.50-9.14-8.42-2.95-3.51-4.62-2.55
Investing Activities
Capital Expenditures-0.03-0.372.381.400.070.03-0.27
Acquisitions0.110.000.000.000.000.000.00
Purchases of Investments0.0020.13-19.720.000.000.000.00
Sales/Maturities of Investments0.0020.13-19.720.000.000.000.00
Net Cash from Investing Activities0.0719.77-22.09-1.40-0.07-0.03-0.27
Financing Activities
Common Stock Issued0.300.080.220.5515.1824.030.06
Other Financing Activities0.00-0.020.000.000.000.000.00
Net Cash from Financing Activities0.300.080.220.5517.3424.039.92
Summary
Net Change in Cash-8.1310.71-30.29-3.8013.7619.397.11
Cash at Beginning of Period20.569.8640.1443.9430.1810.803.69
Cash at End of Period12.4420.569.8640.1443.9430.1810.80
Free Cash Flow-8.53-9.51-10.79-4.34-3.58-4.65-2.81