Name: Smurfit Westrock Plc (SW) Balance Sheet
Creator: FinSpry

Smurfit Westrock Balance Sheet Analysis

Assets, liabilities, and stockholders equity in billions USD

Income Statement Balance Sheet Cash Flow Ratios

Scale:

Scroll to see more

Balance sheet showing assets, liabilities, and shareholders' equity for Smurfit Westrock Plc (SW) - Annual data in billions USD
Breakdown	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 2024	Dec 2023	Dec 2022	Dec 2021	Dec 2020
Current Assets
Cash and Cash Equivalents	0.86	1.00	0.84	0.98	1.09
Cash & Short-Term Investments	0.86	1.00	0.84	0.98	1.09
Accounts Receivable	4.31	1.81	2.04	2.02	1.78
Inventory	3.55	1.20	1.35	1.20	0.95
Other Current Assets	1.53	0.56	0.59	0.11	0.10
Total Current Assets	10.06	4.57	4.82	4.62	3.99
Non-Current Assets
Property, Plant & Equipment (Net)	23.66	5.79	5.34	5.24	5.21
Long-Term Investments	0.00	0.02	0.02	0.01	0.03
Goodwill	6.82	2.84	2.63	2.84	2.87
Intangible Assets	1.12	0.22	0.23	0.24	0.25
Other Non-Current Assets	2.10	0.60	0.10	0.09	0.03
Total Non-Current Assets	33.70	9.48	3.08	8.65	0.00
Total Assets	43.76	14.05	7.90	13.25	12.59
Current Liabilities
Accounts Payable	3.29	1.73	2.62	1.61	1.20
Short-Term Debt	0.47	0.08	0.19	0.19	0.07
Current Portion of Long-Term Debt	0.47	0.06	0.08	0.05	0.07
Accrued Liabilities	1.60	0.28	0.85	0.84	0.89
Deferred Revenue	0.01	0.00	0.00	0.00	0.00
Other Current Liabilities	1.08	0.48	0.54	0.02	0.44
Total Current Liabilities	7.33	3.01	3.25	3.20	2.73
Non-Current Liabilities
Long-Term Debt	12.04	3.67	3.82	4.06	3.50
Deferred Tax Liabilities	3.60	0.28	0.20	0.20	0.23
Other Non-Current Liabilities	1.48	0.39	0.13	0.02	0.11
Total Non-Current Liabilities	19.04	4.87	4.75	5.08	0.00
Total Liabilities	26.37	7.88	8.00	8.28	7.96
Stockholders' Equity
Common Stock	0.00	0.00	0.00	0.00	0.00
Retained Earnings	2.95	3.52	3.09	1.67	1.12
Accumulated Other Comprehensive Income	-1.45	-0.85	-1.21	0.03	0.31
Treasury Stock	-0.09	0.09	-0.08	0.07	0.00
Additional Paid-in Capital	15.95	3.58	3.53	3.00	0.00
Minority Interest	0.03	0.02	0.02	0.01	0.00
Shares Outstanding	0.52	0.26	0.26	0.26	0.00
Total Stockholders' Equity	17.39	6.16	5.34	4.96	4.63
Total Liabilities & Equity	43.76	14.05	7.90	13.25	0.00