Tamboran Resources (TBN) Cash Flow: Operating & Free Cash Flow

Tamboran Resources Cash Flow Statement Analysis

Values in millions USD

Income Statement Balance Sheet Cash Flow Ratios

Scale:

Scroll to see more

Cash flow statement showing operating, investing, and financing activities for Tamboran Resources Corporation (TBN) - Annual data in millions USD
Breakdown	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018
Period ending	Jun 2026	Jun 2025	Jun 2024	Jun 2023	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018
Operating Activities
Net Income	-30.50	-39.62	-23.85	-32.03	-10.80	-23.82	-14.50	-15.36	-4.21
Depreciation & Amortization	0.01	0.09	0.12	0.12	0.56	0.92	0.56	0.33	0.00
Deferred Income Tax	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-0.30
Stock Based Compensation	4.40	4.36	0.56	0.91	1.46	4.44	0.50	0.30	0.00
Change in Working Capital	-12.51	-4.79	6.94	5.31	-1.82	-0.30	-0.44	-0.06	-0.30
Change in Accounts Receivable	2.86	-1.28	0.12	-0.62	-0.80	-0.30	-0.44	-0.06	0.00
Change in Accounts Payable	-8.26	-3.30	9.30	5.67	-1.02	0.00	0.00	0.00	-0.29
Change in Other Working Capital	3.51	-0.21	-2.48	0.60	0.19	0.00	0.00	0.00	0.00
Other Operating Activities	3.51	10.33	4.83	0.60	0.19	10.12	4.96	11.37	0.33
Net Cash from Operating Activities	-34.60	-29.64	-11.40	-12.80	-11.06	-8.63	-8.93	-3.42	-4.47
Investing Activities
Capital Expenditures	-149.73	-110.13	-63.70	-113.36	-54.88	-13.21	-11.96	-3.07	0.00
Acquisitions	-12.15	0.00	0.00	27.64	-1.03	0.00	0.00	0.00	0.00
Purchases of Investments	0.00	0.00	0.00	-0.81	-0.20	0.00	0.00	0.00	0.00
Other Investing Activities	-175.41	11.36	-2.41	6.70	-0.20	0.00	0.00	0.00	0.00
Net Cash from Investing Activities	-187.56	-98.77	-66.11	-107.46	-56.12	-13.21	-11.96	-3.07	0.00
Financing Activities
Debt Repayment	-8.23	-7.77	-5.47	0.00	-0.36	-0.31	-0.09	0.00	0.00
Common Stock Issued	308.50	51.81	148.63	89.33	34.96	0.00	0.00	31.97	0.68
Common Stock Repurchased	0.00	0.00	-13.98	-4.09	-2.40	0.00	0.00	0.00	0.00
Other Financing Activities	53.11	57.01	3.23	16.85	-3.49	79.65	0.06	-0.72	-0.03
Net Cash from Financing Activities	412.27	101.06	146.39	106.18	31.11	79.34	-0.02	31.25	0.65
Summary
Effect of Forex Changes on Cash	-4.17	-2.24	-1.19	2.67	-0.21	0.64	0.00	1.74	0.00
Net Change in Cash	190.11	-29.59	67.69	-14.09	-36.07	57.49	-20.91	26.50	-3.82
Cash at Beginning of Period	45.16	74.75	7.06	18.47	63.08	5.59	26.50	1.74	5.56
Cash at End of Period	231.10	45.16	74.75	7.06	26.81	63.08	5.59	26.50	1.74
Free Cash Flow	-184.33	-139.76	-75.10	-126.16	-65.95	-21.85	-20.88	-6.49	-4.47
Supplemental Disclosures
Interest Paid	-	2.80	2.85	-	0.03	0.06	-	-	-

Source: Company financial statements from annual and quarterly filings. Data as of Jun 30, 2026. Data sources and methodology

Frequently Asked Questions About Tamboran Resources Cash Flow

What is Tamboran Resources's free cash flow?

Tamboran Resources had negative free cash flow of $184.33M in fiscal 2026 (fiscal year ended Jun 30, 2026), operating cash flow of −$34.60M minus $149.73M of capital expenditures.

How much does Tamboran Resources spend on capital expenditures?

Tamboran Resources spent $149.73M on capital expenditures in fiscal 2026, compared with $110.13M a year earlier.

Does Tamboran Resources pay dividends or buy back shares?

Tamboran Resources's cash flow statement for fiscal 2026 shows no dividend payments or share repurchases.

What is free cash flow?

Free cash flow is operating cash flow minus capital expenditures. It is the cash a company has left for dividends, buybacks, debt repayment or acquisitions after funding its operations and investment. Full definition